Loading...
XJPX3132
Market cap2.04bUSD
Dec 26, Last price  
1,784.00JPY
1D
1.33%
1Q
-13.61%
Jan 2017
247.76%
IPO
239.81%
Name

Macnica Holdings Inc

Chart & Performance

D1W1MN
XJPX:3132 chart
P/E
6.68
P/S
0.31
EPS
266.91
Div Yield, %
2.92%
Shrs. gr., 5y
-0.67%
Rev. gr., 5y
14.43%
Revenues
1.03t
-0.05%
255,967,000,000284,673,000,000405,315,000,000398,503,000,000504,085,000,000524,235,000,000521,193,000,000553,962,000,000761,823,000,0001,029,263,000,0001,028,718,000,000
Net income
48.07b
+17.16%
6,382,000,0004,018,000,0007,285,000,0006,534,000,00011,412,000,0008,883,000,0005,633,000,00010,875,000,00025,798,000,00041,030,000,00048,069,000,000
CFO
39.95b
+2.71%
3,987,000,000-8,239,000,000-1,208,000,0003,169,000,000-28,595,000,000-30,173,000,00045,770,000,00038,076,000,000-15,534,000,00038,896,000,00039,949,000,000
Dividend
Mar 28, 20250 JPY/sh

Profile

Macnica Fuji Electronics Holdings, Inc., through its subsidiaries, engages in the import, export, and distribution of electronic components in Japan and internationally. It offers semiconductor devices and ICs. The company was founded in 2015 and is headquartered in Yokohama, Japan.
URL
https://holdings.macnica.co.jp/
IPO date
Apr 01, 2015
Employees
4,203
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
1,028,718,000
-0.05%
1,029,263,000
35.11%
761,823,000
37.52%
Cost of revenue
899,418,000
903,685,000
671,437,000
Unusual Expense (Income)
NOPBT
129,300,000
125,578,000
90,386,000
NOPBT Margin
12.57%
12.20%
11.86%
Operating Taxes
17,534,000
15,339,000
9,557,000
Tax Rate
13.56%
12.21%
10.57%
NOPAT
111,766,000
110,239,000
80,829,000
Net income
48,069,000
17.16%
41,030,000
59.04%
25,798,000
137.22%
Dividends
(9,385,000)
(7,782,000)
(4,043,000)
Dividend yield
6.27%
10.06%
7.38%
Proceeds from repurchase of equity
(4,974,000)
(5,972,000)
23,765,000
BB yield
3.32%
7.72%
-43.40%
Debt
Debt current
61,197,000
46,563,000
44,695,000
Long-term debt
4,926,000
10,034,000
15,667,000
Deferred revenue
4,000
1,410,000
5,521,000
Other long-term liabilities
992,000
579,000
578,000
Net debt
16,210,000
13,947,000
29,217,000
Cash flow
Cash from operating activities
39,949,000
38,896,000
(15,534,000)
CAPEX
(1,368,000)
(2,148,000)
(3,556,000)
Cash from investing activities
(18,457,000)
(869,000)
(1,653,000)
Cash from financing activities
(23,014,000)
(27,100,000)
14,368,000
FCF
52,255,000
102,159,000
19,661,000
Balance
Cash
38,710,000
37,571,000
25,174,000
Long term investments
11,203,000
5,079,000
5,971,000
Excess cash
Stockholders' equity
197,683,000
354,658,000
293,414,000
Invested Capital
322,266,000
251,544,000
237,775,000
ROIC
38.96%
45.06%
39.43%
ROCE
40.11%
49.85%
37.85%
EV
Common stock shares outstanding
60,493
61,709
62,180
Price
2,476.33
97.58%
1,253.33
42.32%
880.67
19.60%
Market cap
149,799,779
93.68%
77,342,345
41.24%
54,760,319
19.94%
EV
178,115,779
282,350,345
251,868,319
EBITDA
132,920,000
129,046,000
93,190,000
EV/EBITDA
1.34
2.19
2.70
Interest
1,890,000
1,900,000
333,000
Interest/NOPBT
1.46%
1.51%
0.37%