Loading...
XJPX3106
Market cap577mUSD
Jan 17, Last price  
5,450.00JPY
1D
-1.45%
1Q
13.31%
Jan 2017
137.99%
Name

Kurabo Industries Ltd

Chart & Performance

D1W1MN
XJPX:3106 chart
P/E
13.39
P/S
0.60
EPS
407.02
Div Yield, %
1.57%
Shrs. gr., 5y
-3.00%
Rev. gr., 5y
-0.75%
Revenues
151.31b
-1.44%
154,385,000,000152,821,000,000159,823,000,000165,538,000,000158,118,000,000134,262,000,000145,177,000,000159,081,000,000146,990,000,000165,228,000,000169,755,000,000173,229,000,000161,804,000,000161,752,000,000157,080,000,000142,926,000,000122,184,000,000132,215,000,000153,522,000,000151,314,000,000
Net income
6.74b
+22.15%
2,604,000,0004,296,000,0003,093,000,0003,594,000,000-6,775,000,0005,471,000,0004,897,000,0002,716,000,000852,000,0001,608,000,0001,223,000,0002,608,000,0003,588,000,0004,869,000,0004,649,000,0003,731,000,0002,209,000,0005,602,000,0005,516,000,0006,738,000,000
CFO
12.86b
+411.29%
10,292,000,00012,035,000,0003,814,000,0004,095,000,0008,050,000,0007,206,000,0007,741,000,0003,477,000,0005,231,000,0007,272,000,00010,072,000,00013,496,000,00010,760,000,00014,127,000,0009,225,000,0008,064,000,0008,073,000,0009,246,000,0002,516,000,00012,864,000,000
Dividend
Mar 28, 20250 JPY/sh

Profile

Kurabo Industries Ltd. engages in textile, chemical, technology, food and service, and real estate businesses in Japan and internationally. The company manufactures and sells cotton, synthetic, wool, and other materials, including yarns, fabrics, knits, and secondary products. It is also involved in dyeing, treatment, and finishing of cotton and synthetic woven, and knitted fabrics. In addition, the company manufactures, processes, and sells polyurethane foam products, synthetic woods, inorganic building materials, functional films, microfiltration equipment, and engineering plastics, as well as non-woven fabrics and reinforcing nets. Further, it manufactures, sells, and maintains electronics-related products; designs, manufactures, constructs, and sells environmental and energy-related plants and equipment; generates biomass power; and manufactures and sells biomedical and its related products, as well as machine tools, such as boring and milling machines, and CAD/CAM systems. Additionally, the company manufactures and sells freeze-dried food; engages in the management of hotel, driving school, and other facilities; and leases real estate properties. Kurabo Industries Ltd. was founded in 1888 and is headquartered in Osaka, Japan.
IPO date
May 01, 1949
Employees
4,189
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
151,314,000
-1.44%
153,522,000
16.12%
132,215,000
8.21%
Cost of revenue
141,441,000
144,167,000
124,070,000
Unusual Expense (Income)
NOPBT
9,873,000
9,355,000
8,145,000
NOPBT Margin
6.52%
6.09%
6.16%
Operating Taxes
3,795,000
2,047,000
2,912,000
Tax Rate
38.44%
21.88%
35.75%
NOPAT
6,078,000
7,308,000
5,233,000
Net income
6,738,000
22.15%
5,516,000
-1.54%
5,602,000
153.60%
Dividends
(1,417,000)
(2,061,000)
(1,241,000)
Dividend yield
2.18%
4.26%
3.53%
Proceeds from repurchase of equity
(2,477,000)
(38,000)
(10,582,000)
BB yield
3.81%
0.08%
30.14%
Debt
Debt current
9,485,000
13,150,000
8,987,000
Long-term debt
3,551,000
3,119,000
5,042,000
Deferred revenue
3,000
13,245,000
13,244,000
Other long-term liabilities
18,533,000
5,693,000
6,187,000
Net debt
(56,529,000)
(33,129,000)
(36,477,000)
Cash flow
Cash from operating activities
12,864,000
2,516,000
9,246,000
CAPEX
(4,590,000)
(4,536,000)
(3,486,000)
Cash from investing activities
(387,000)
(2,969,000)
(3,341,000)
Cash from financing activities
(6,951,000)
(3,581,000)
(14,065,000)
FCF
8,965,000
(1,174,000)
4,137,000
Balance
Cash
16,156,000
10,392,000
14,116,000
Long term investments
53,409,000
39,006,000
36,390,000
Excess cash
61,999,300
41,721,900
43,895,250
Stockholders' equity
105,490,000
186,083,000
178,747,000
Invested Capital
86,946,700
93,899,100
84,515,750
ROIC
6.72%
8.19%
6.24%
ROCE
6.24%
6.70%
6.18%
EV
Common stock shares outstanding
18,588
19,217
19,983
Price
3,500.00
39.05%
2,517.00
43.26%
1,757.00
-8.39%
Market cap
65,058,000
34.50%
48,369,189
37.76%
35,110,131
-11.07%
EV
9,754,000
112,721,189
94,492,131
EBITDA
14,959,000
14,536,000
13,336,000
EV/EBITDA
0.65
7.75
7.09
Interest
363,000
351,000
188,000
Interest/NOPBT
3.68%
3.75%
2.31%