Loading...
XJPX3104
Market cap386mUSD
Dec 24, Last price  
5,350.00JPY
1D
-1.11%
1Q
17.71%
Jan 2017
61.14%
Name

Fujibo Holdings Inc

Chart & Performance

D1W1MN
XJPX:3104 chart
P/E
28.67
P/S
1.68
EPS
186.62
Div Yield, %
2.07%
Shrs. gr., 5y
-0.01%
Rev. gr., 5y
-0.54%
Revenues
36.11b
-4.14%
47,250,000,00038,203,000,00033,558,000,00035,958,000,00036,282,000,00040,988,000,00039,313,000,00041,173,000,00038,117,000,00040,878,000,00035,891,000,00037,097,000,00038,701,000,00036,932,000,00035,916,000,00037,669,000,00036,108,000,000
Net income
2.12b
-37.72%
755,000,000371,000,000753,000,000918,000,0001,306,000,0003,142,000,0001,770,000,0002,382,000,0003,015,000,0004,344,000,0002,908,000,0002,538,000,0002,269,000,0004,315,000,0004,455,000,0003,399,000,0002,117,000,000
CFO
4.99b
-3.63%
5,492,000,0005,253,000,0004,045,000,0002,800,000,0003,910,000,0004,805,000,0002,966,000,0005,513,000,0004,507,000,0007,994,000,0003,698,000,0004,808,000,0006,548,000,0006,792,000,0009,107,000,0005,175,000,0004,987,000,000
Dividend
Mar 28, 20250 JPY/sh

Profile

Fujibo Holdings, Inc. engages in polishing pads, industrial chemical products, and lifestyle apparel businesses in Japan. It provides POLYPAS polishing pads for precision polishing of silicon wafers, as well as for various types of semiconductor materials, metals, and glasses; and functional non-woven fabrics, functional films, as well as non-woven polyester fabrics. The company also offers fine chemical intermediates for the production of raw materials for medicines, agricultural chemicals, electronic materials, and functional chemicals; and various fiber materials, functional fibers, yarns, and fabrics. In addition, it is involved in the injection molding of components for digital cameras, medical devices, and other high precision products. The company was incorporated in 1896 and is headquartered in Tokyo, Japan.
IPO date
May 16, 1949
Employees
1,273
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
36,108,000
-4.14%
37,669,000
4.88%
35,916,000
-2.75%
Cost of revenue
27,001,000
28,164,000
25,761,000
Unusual Expense (Income)
NOPBT
9,107,000
9,505,000
10,155,000
NOPBT Margin
25.22%
25.23%
28.27%
Operating Taxes
1,133,000
1,557,000
1,461,000
Tax Rate
12.44%
16.38%
14.39%
NOPAT
7,974,000
7,948,000
8,694,000
Net income
2,117,000
-37.72%
3,399,000
-23.70%
4,455,000
3.24%
Dividends
(1,258,000)
(1,256,000)
(1,256,000)
Dividend yield
2.46%
3.31%
3.17%
Proceeds from repurchase of equity
(501,000)
BB yield
0.98%
Debt
Debt current
1,271,000
1,346,000
1,362,000
Long-term debt
406,000
290,000
376,000
Deferred revenue
7,000
4,766,000
4,700,000
Other long-term liabilities
4,762,000
121,000
134,000
Net debt
(9,358,000)
(9,075,000)
(8,958,000)
Cash flow
Cash from operating activities
4,987,000
5,175,000
9,107,000
CAPEX
(3,326,000)
(2,670,000)
(3,982,000)
Cash from investing activities
(3,094,000)
(3,554,000)
(3,928,000)
Cash from financing activities
(1,786,000)
(1,899,000)
(1,456,000)
FCF
6,916,000
6,277,000
9,184,000
Balance
Cash
8,262,000
8,105,000
8,330,000
Long term investments
2,773,000
2,606,000
2,366,000
Excess cash
9,229,600
8,827,550
8,900,200
Stockholders' equity
42,759,000
81,407,000
76,845,000
Invested Capital
41,058,400
39,746,450
37,227,800
ROIC
19.74%
20.65%
23.31%
ROCE
17.50%
18.96%
21.31%
EV
Common stock shares outstanding
11,433
11,465
11,457
Price
4,465.00
35.10%
3,305.00
-4.48%
3,460.00
-13.50%
Market cap
51,048,345
34.72%
37,891,825
-4.41%
39,641,220
-13.45%
EV
41,690,345
68,996,825
68,699,220
EBITDA
12,576,000
12,748,000
13,571,000
EV/EBITDA
3.32
5.41
5.06
Interest
24,000
14,000
11,000
Interest/NOPBT
0.26%
0.15%
0.11%