Loading...
XJPX3092
Market cap9.17bUSD
Dec 23, Last price  
4,854.00JPY
1D
-0.27%
1Q
-0.92%
Jan 2017
140.42%
IPO
4,312.73%
Name

ZOZO Inc

Chart & Performance

D1W1MN
XJPX:3092 chart
P/E
32.51
P/S
7.32
EPS
149.31
Div Yield, %
1.87%
Shrs. gr., 5y
-0.46%
Rev. gr., 5y
10.72%
Revenues
197.02b
+7.41%
6,068,442,0008,584,565,00010,696,556,00017,159,658,00023,801,408,00031,806,687,00035,023,162,00038,569,191,00041,176,031,00054,413,395,00076,362,000,00098,411,000,000118,419,000,000125,502,000,000147,370,000,000166,199,000,000183,423,000,000197,016,000,000
Net income
44.34b
+12.18%
461,399,0001,039,434,0001,270,784,0001,859,136,0003,103,038,0004,634,147,0005,360,744,0007,797,976,0008,999,002,00011,988,606,00017,035,000,00020,156,000,00015,985,000,00018,804,000,00030,932,000,00034,492,000,00039,526,000,00044,341,000,000
CFO
42.59b
+16.14%
699,972,0001,553,765,0001,265,459,0002,461,616,0003,935,426,0005,222,580,0005,661,970,00010,138,565,00010,487,959,00012,027,660,00018,294,000,00019,882,000,00014,807,000,00024,789,000,00044,790,000,00039,895,000,00036,671,000,00042,589,000,000
Dividend
Mar 28, 20250 JPY/sh
Earnings
Jan 29, 2025

Profile

ZOZO, Inc. operates online shopping Websites in Japan and internationally. It operates ZOZOTOWN a fashion online shopping website; WEAR, a fashion app; Multi-Size platform to purchases and sells fashion merchandise of various brands; ZOZOUSED, a Website for secondhand/vintage apparel; and PayPay mall, an online shopping mall. In addition, it engages in the advertisement business. The company was formerly known as Start Today Co., Ltd. and changed its name to ZOZO, Inc. in October 2018. ZOZO, Inc. was founded in 1998 and is headquartered in Chiba, Japan. ZOZO, Inc. is a subsidiary of Z Holdings Corporation.
URL
https://corp.zozo.com/
IPO date
Dec 11, 2007
Employees
1,555
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
197,016,000
7.41%
183,423,000
10.36%
166,199,000
12.78%
Cost of revenue
133,679,000
67,093,000
61,134,000
Unusual Expense (Income)
NOPBT
63,337,000
116,330,000
105,065,000
NOPBT Margin
32.15%
63.42%
63.22%
Operating Taxes
16,010,000
17,141,000
14,720,000
Tax Rate
25.28%
14.73%
14.01%
NOPAT
47,327,000
99,189,000
90,345,000
Net income
44,341,000
12.18%
39,526,000
14.59%
34,492,000
11.51%
Dividends
(26,992,000)
(17,986,000)
(14,531,000)
Dividend yield
2.37%
1.99%
1.47%
Proceeds from repurchase of equity
(9,999,000)
(31,597,000)
BB yield
0.88%
3.21%
Debt
Debt current
20,000,000
20,400,000
20,200,000
Long-term debt
Deferred revenue
Other long-term liabilities
8,858,000
6,346,000
5,463,000
Net debt
(50,879,000)
(58,761,000)
(49,340,000)
Cash flow
Cash from operating activities
42,589,000
36,671,000
39,895,000
CAPEX
(7,997,000)
(9,270,000)
(1,336,000)
Cash from investing activities
(9,879,000)
(10,588,000)
(1,283,000)
Cash from financing activities
(37,138,000)
(17,738,000)
(34,823,000)
FCF
27,613,000
91,677,000
91,080,000
Balance
Cash
69,747,000
74,126,000
65,520,000
Long term investments
1,132,000
5,035,000
4,020,000
Excess cash
61,028,200
69,989,850
61,230,050
Stockholders' equity
95,041,000
120,096,000
98,570,000
Invested Capital
52,572,800
23,651,150
11,270,950
ROIC
124.18%
568.06%
758.45%
ROCE
55.75%
123.57%
143.84%
EV
Common stock shares outstanding
299,214
299,838
299,903
Price
3,806.00
26.24%
3,015.00
-8.22%
3,285.00
0.46%
Market cap
1,138,809,603
25.97%
904,011,540
-8.24%
985,180,941
-1.33%
EV
1,087,930,603
845,564,540
936,130,941
EBITDA
67,180,000
118,840,000
107,446,000
EV/EBITDA
16.19
7.12
8.71
Interest
77,000
78,000
74,000
Interest/NOPBT
0.12%
0.07%
0.07%