Loading...
XJPX3091
Market cap326mUSD
Jan 14, Last price  
3,455.00JPY
1D
-0.14%
1Q
-9.79%
Jan 2017
17.76%
IPO
880.14%
Name

Bronco Billy Co Ltd

Chart & Performance

D1W1MN
XJPX:3091 chart
P/E
51.23
P/S
2.20
EPS
67.44
Div Yield, %
0.47%
Shrs. gr., 5y
-0.26%
Rev. gr., 5y
0.83%
Revenues
23.38b
+19.84%
8,063,548,0007,767,734,0008,796,932,0009,503,126,0009,983,899,00011,290,337,00013,049,810,00015,926,800,00018,010,709,00019,765,310,00022,432,139,00022,324,319,00017,272,890,00015,773,728,00019,508,034,00023,377,650,000
Net income
1.00b
+45.99%
583,557,000523,715,000604,125,000700,024,000869,820,000880,579,0001,237,856,0001,626,296,0001,883,982,0001,744,749,0001,787,246,0001,544,637,000-588,142,000955,192,000687,138,0001,003,179,000
CFO
2.55b
+57.03%
821,993,000920,588,0001,306,011,0001,084,443,0001,352,123,0001,641,318,0001,916,663,0002,443,978,0002,769,639,0002,533,086,0002,792,996,0002,420,177,000-57,912,0002,421,584,0001,621,218,0002,545,766,000
Dividend
Dec 27, 202412 JPY/sh
Earnings
Mar 26, 2025

Profile

BRONCO BILLY Co., LTD. operates restaurants in Japan. Its restaurant primarily offers steak, hamburger, and fresh salad, as well as alcohol. As of December 31, 2020, it operated 128 stores. BRONCO BILLY Co., LTD. was incorporated in 1982 and is headquartered in Nagoya, Japan.
URL
https://www.bronco.co.jp/
IPO date
Nov 02, 2007
Employees
185
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
23,377,650
19.84%
19,508,034
23.67%
Cost of revenue
8,812,582
6,374,998
Unusual Expense (Income)
NOPBT
14,565,068
13,133,036
NOPBT Margin
62.30%
67.32%
Operating Taxes
446,343
346,900
Tax Rate
3.06%
2.64%
NOPAT
14,118,725
12,786,136
Net income
1,003,179
45.99%
687,138
-28.06%
Dividends
(239,989)
(269,994)
Dividend yield
0.51%
0.74%
Proceeds from repurchase of equity
(80)
(524,232)
BB yield
0.00%
1.44%
Debt
Debt current
200,078
445,846
Long-term debt
513,352
643,730
Deferred revenue
(63,067)
Other long-term liabilities
424,183
385,332
Net debt
(8,081,767)
(7,044,068)
Cash flow
Cash from operating activities
2,545,766
1,621,218
CAPEX
(1,057,000)
(1,053,289)
Cash from investing activities
(1,087,958)
(1,440,824)
Cash from financing activities
(626,537)
(6,116,776)
FCF
14,041,823
12,540,368
Balance
Cash
7,649,594
6,683,502
Long term investments
1,145,603
1,450,142
Excess cash
7,626,314
7,158,242
Stockholders' equity
17,011,258
16,320,198
Invested Capital
11,888,536
11,494,175
ROIC
120.76%
120.42%
ROCE
74.64%
70.17%
EV
Common stock shares outstanding
14,899
14,926
Price
3,185.00
30.59%
2,439.00
2.91%
Market cap
47,454,436
30.35%
36,404,814
1.64%
EV
39,372,669
29,360,746
EBITDA
15,440,007
13,958,161
EV/EBITDA
2.55
2.10
Interest
737
3,899
Interest/NOPBT
0.01%
0.03%