Loading...
XJPX3083
Market cap21mUSD
Jan 06, Last price  
810.00JPY
1Q
15.06%
Jan 2017
47.27%
IPO
-73.79%
Name

C'sMEN Co Ltd

Chart & Performance

D1W1MN
XJPX:3083 chart
P/E
—
P/S
0.61
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
3.65%
Rev. gr., 5y
7.73%
Revenues
5.53b
-12.30%
8,428,211,0007,708,265,0006,936,536,0007,258,653,0007,336,333,0006,749,444,0006,832,543,0006,285,328,0005,264,976,0004,229,659,0003,811,616,0003,626,331,0002,718,160,0004,163,566,0006,305,966,0005,530,096,000
Net income
-333m
L+10.06%
12,133,000-196,629,00013,492,000-38,400,000114,707,000-83,768,000-93,361,000-259,307,000-719,140,000-750,309,000-21,992,000-164,876,000-347,253,000176,255,000-302,382,000-332,798,000
CFO
-150m
L-75.17%
136,168,000169,930,000-22,254,000296,071,000395,304,000-38,386,000124,014,000-48,675,000-211,440,000-234,617,000-180,789,00044,932,000-128,072,000-79,546,000-603,950,000-149,953,000
Dividend
Feb 24, 20175 JPY/sh

Profile

C'sMEN Co.,Ltd. operates as a retail specialty shop for casual wear. It offers blouson, as well as cut and sewn/knit products; shirts; jeans, cotton, and wool bottoms; fashion accessories, including belts and caps, bags, sneakers, etc.; and other inner wear products, such as cotton casual socks. The company also provides parent-child pair planning services. It offers its products through outlets and online stores. The company was founded in 1989 and is based in Tokyo, Japan.
URL
https://www.csmen.co.jp/
IPO date
Aug 07, 2007
Employees
241
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑022023‑022022‑022021‑022020‑022019‑022018‑022017‑022016‑022015‑02
Income
Revenues
5,530,096
-12.30%
6,305,966
51.46%
4,163,566
53.18%
Cost of revenue
2,352,361
2,765,231
1,837,648
Unusual Expense (Income)
NOPBT
3,177,735
3,540,735
2,325,918
NOPBT Margin
57.46%
56.15%
55.86%
Operating Taxes
44,463
54,621
31,868
Tax Rate
1.40%
1.54%
1.37%
NOPAT
3,133,272
3,486,114
2,294,050
Net income
(332,798)
10.06%
(302,382)
-271.56%
176,255
-150.76%
Dividends
Dividend yield
Proceeds from repurchase of equity
(33)
BB yield
0.00%
Debt
Debt current
439,169
464,068
14,969
Long-term debt
112,149
122,818
47,893
Deferred revenue
Other long-term liabilities
447,922
401,616
290,197
Net debt
(285,467)
(486,967)
(1,132,636)
Cash flow
Cash from operating activities
(149,953)
(603,950)
(79,546)
CAPEX
(1,027)
(10,020)
(34,945)
Cash from investing activities
60,158
436,476
209,395
Cash from financing activities
(38,273)
(56,170)
(708)
FCF
3,130,375
3,407,122
2,282,259
Balance
Cash
349,785
477,853
701,498
Long term investments
487,000
596,000
494,000
Excess cash
560,280
758,555
987,320
Stockholders' equity
(415,507)
(47,797)
209,090
Invested Capital
1,898,019
1,859,735
1,191,906
ROIC
166.76%
228.47%
208.55%
ROCE
214.35%
195.41%
166.02%
EV
Common stock shares outstanding
2,883
2,883
2,883
Price
490.00
-50.60%
992.00
34.97%
735.00
126.85%
Market cap
1,412,517
-50.61%
2,859,641
34.96%
2,118,809
126.85%
EV
1,127,050
2,372,674
986,173
EBITDA
3,198,460
3,563,674
2,328,797
EV/EBITDA
0.35
0.67
0.42
Interest
8,932
9,264
765
Interest/NOPBT
0.28%
0.26%
0.03%