XJPX3079
Market cap62mUSD
Jan 14, Last price
945.00JPY
1D
0.64%
1Q
1.83%
Jan 2017
-31.07%
IPO
358.18%
Name
DVx Inc
Chart & Performance
Profile
DVx Inc. engages in the import/export of medical devices and related peripheral devices in Japan. The company sells arrhythmia-related products, such as cardiac pacemakers, implantable cardioverter defibrillators, electrode catheters, and ablation catheters. It also offers ischemia-related products, including excimer laser systems; RADPAD, which reduces scatter radiation exposure to medical personnel during fluoroscopy procedures; RADNEK that reduces scatter radiation exposure to the thyroid in medical personnel during fluoroscopy procedures; RADCAP, which reduces scatter radiation exposure to the head of medical personnel during fluoroscopy procedures; and resolution/resolution SD and wonder belt products. In addition, the company engages in the research, development, manufacture, sale, repair, and leasing of medical devices and related peripheral devices; provision of internal and external medical and medical device-related general consulting and services; and medical publishing and market research activities. DVx Inc. was founded in 1986 and is headquartered in Tokyo, Japan.
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | 2015‑03 | |
Income | ||||||||||
Revenues | 45,851,074 -3.44% | 47,483,757 4.37% | 45,496,274 10.95% | |||||||
Cost of revenue | 41,116,505 | 42,042,693 | 40,167,523 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 4,734,569 | 5,441,064 | 5,328,751 | |||||||
NOPBT Margin | 10.33% | 11.46% | 11.71% | |||||||
Operating Taxes | 202,599 | 414,386 | 395,806 | |||||||
Tax Rate | 4.28% | 7.62% | 7.43% | |||||||
NOPAT | 4,531,970 | 5,026,678 | 4,932,945 | |||||||
Net income | 172,913 -81.53% | 936,184 8.48% | 863,016 50.78% | |||||||
Dividends | (312,135) | (258,478) | (250,017) | |||||||
Dividend yield | 2.96% | 2.48% | 2.33% | |||||||
Proceeds from repurchase of equity | 1,678 | 15,131 | 16,360 | |||||||
BB yield | -0.02% | -0.14% | -0.15% | |||||||
Debt | ||||||||||
Debt current | 2,064 | 1,440 | (35,094) | |||||||
Long-term debt | 22,982 | 18,986 | ||||||||
Deferred revenue | (48) | |||||||||
Other long-term liabilities | 511,480 | 498,697 | 482,802 | |||||||
Net debt | (7,559,723) | (9,144,797) | (8,124,474) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (422,567) | 1,484,945 | 1,687,188 | |||||||
CAPEX | (290,000) | (251,195) | (114,304) | |||||||
Cash from investing activities | (396,557) | (477,057) | (97,487) | |||||||
Cash from financing activities | (312,310) | (244,917) | (235,334) | |||||||
FCF | 3,702,821 | 5,120,846 | 5,467,544 | |||||||
Balance | ||||||||||
Cash | 7,489,404 | 8,614,223 | 7,846,380 | |||||||
Long term investments | 95,365 | 551,000 | 243,000 | |||||||
Excess cash | 5,292,215 | 6,791,035 | 5,814,566 | |||||||
Stockholders' equity | 9,242,032 | 9,399,872 | 8,726,629 | |||||||
Invested Capital | 4,430,521 | 2,775,753 | 2,788,523 | |||||||
ROIC | 125.78% | 180.68% | 160.93% | |||||||
ROCE | 48.70% | 56.87% | 61.94% | |||||||
EV | ||||||||||
Common stock shares outstanding | 10,429 | 10,397 | 10,356 | |||||||
Price | 1,012.00 0.80% | 1,004.00 -3.09% | 1,036.00 -2.72% | |||||||
Market cap | 10,554,616 1.11% | 10,438,758 -2.70% | 10,728,952 -2.32% | |||||||
EV | 2,994,893 | 1,293,961 | 2,604,478 | |||||||
EBITDA | 5,166,789 | 5,832,336 | 5,694,788 | |||||||
EV/EBITDA | 0.58 | 0.22 | 0.46 | |||||||
Interest | 251 | 125 | 80 | |||||||
Interest/NOPBT | 0.01% | 0.00% | 0.00% |