Loading...
XJPX3054
Market cap18mUSD
Jan 16, Last price  
295.00JPY
1D
-0.34%
1Q
-5.75%
Jan 2017
21.40%
IPO
-43.72%
Name

Hyper Inc

Chart & Performance

D1W1MN
XJPX:3054 chart
P/E
36.02
P/S
0.25
EPS
8.19
Div Yield, %
2.08%
Shrs. gr., 5y
1.73%
Rev. gr., 5y
-12.44%
Revenues
11.40b
+7.53%
11,709,308,00011,323,716,00013,717,768,00014,109,623,00016,583,858,00020,562,546,00021,518,336,00018,715,567,00019,249,564,00022,268,215,00022,147,210,00025,139,298,00021,351,579,00020,536,537,00010,599,063,00011,397,375,000
Net income
79m
P
188,994,0001,811,000177,438,000110,434,000107,031,000182,686,000361,101,000226,319,000104,159,000203,135,000183,874,000334,214,000182,350,000-53,481,000-499,376,00078,936,000
CFO
394m
P
141,347,000-234,528,000339,222,000-489,166,00091,527,000322,034,000790,388,000115,366,000319,970,000563,510,000363,378,000697,012,000259,883,00076,607,000-737,495,000393,624,000
Dividend
Dec 27, 20243.5 JPY/sh

Profile

HYPER Inc. engages in the sale and installation setting/maintenance of computers and peripheral equipment in Japan. It also sells, installs, and maintains communication, office, and office automation equipment; plans, develops, and sells software; and provides information processing services. In addition, the company is involved in the planning and production of Websites; Internet mail ordering business; and network construction and system maintenance services. HYPER Inc. was founded in 1990 and is headquartered in Tokyo, Japan.
URL
https://www.hyperpc.co.jp/
IPO date
Sep 28, 2006
Employees
268
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
11,397,375
7.53%
10,599,063
-48.39%
Cost of revenue
11,275,442
10,644,318
Unusual Expense (Income)
NOPBT
121,933
(45,255)
NOPBT Margin
1.07%
Operating Taxes
61,101
61,241
Tax Rate
50.11%
NOPAT
60,832
(106,496)
Net income
78,936
-115.81%
(499,376)
833.74%
Dividends
(59,032)
(88,654)
Dividend yield
1.94%
1.99%
Proceeds from repurchase of equity
(31,978)
18
BB yield
1.05%
0.00%
Debt
Debt current
698,638
796,567
Long-term debt
379,162
518,053
Deferred revenue
Other long-term liabilities
173,928
94,534
Net debt
(1,550,872)
(1,294,103)
Cash flow
Cash from operating activities
393,624
(737,495)
CAPEX
(17,321)
(21,284)
Cash from investing activities
10,024
(399,406)
Cash from financing activities
(384,379)
614,898
FCF
260,641
(425,258)
Balance
Cash
2,536,033
2,518,326
Long term investments
92,639
90,397
Excess cash
2,058,803
2,078,770
Stockholders' equity
2,226,369
2,268,193
Invested Capital
1,934,505
2,034,780
ROIC
3.07%
ROCE
3.05%
EV
Common stock shares outstanding
9,831
9,696
Price
309.00
-32.68%
459.00
-14.21%
Market cap
3,037,671
-31.75%
4,450,587
-11.03%
EV
1,486,799
3,156,484
EBITDA
220,967
67,214
EV/EBITDA
6.73
46.96
Interest
7,390
3,613
Interest/NOPBT
6.06%