XJPX3046
Market cap952mUSD
Jan 17, Last price
6,380.00JPY
1D
-2.74%
1Q
4.25%
Jan 2017
18.37%
IPO
7,318.60%
Name
Jins Holdings Inc
Chart & Performance
Profile
JINS HOLDINGS Inc., through its subsidiaries, engages in the planning, manufacturing, sales, and import/export of eyewear and fashion accessories in Japan. It offers airframes; computer glasses under the JINS SCREEN name; JINS Switch, an eyewear that uses magnet to attach sunglasses to frame; children's glasses; JINS VIOLET lenses for selectively block harmful light; JINS MEME, an eyewear, which enables visualization of one's physical and mental state; and contact lenses under the JINS 1DAY name through stores under the JINS Shibuya, JINS Harajuku, and rim of jins LUMINE Shinjuku names, as well through online and other channels. The company is also involved in the operation of shared workspaces; developing and selling work environment products; provision of workspace consulting; and contracting business for agriculture work. In addition, it operates bakery cafes. The company was formerly known as JINS Inc. and changed its name to JINS HOLDINGS Inc. in July 2019. JINS HOLDINGS Inc. was incorporated in 1988 and is headquartered in Tokyo, Japan.
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑08 | 2023‑08 | 2022‑08 | 2021‑08 | 2020‑08 | 2019‑08 | 2018‑08 | 2017‑08 | 2016‑08 | 2015‑08 | |
Income | ||||||||||
Revenues | 82,999,000 13.29% | 73,264,000 9.51% | 66,901,000 4.70% | |||||||
Cost of revenue | 21,480,000 | 65,499,000 | 60,635,000 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 61,519,000 | 7,765,000 | 6,266,000 | |||||||
NOPBT Margin | 74.12% | 10.60% | 9.37% | |||||||
Operating Taxes | 2,530,000 | 1,122,000 | 1,354,000 | |||||||
Tax Rate | 4.11% | 14.45% | 21.61% | |||||||
NOPAT | 58,989,000 | 6,643,000 | 4,912,000 | |||||||
Net income | 4,671,000 165.10% | 1,762,000 134.93% | 750,000 -77.22% | |||||||
Dividends | (1,055,000) | (303,000) | (863,000) | |||||||
Dividend yield | 0.83% | 0.35% | 0.79% | |||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 12,384,000 | 2,273,000 | 12,342,000 | |||||||
Long-term debt | 629,000 | 10,809,000 | 11,160,000 | |||||||
Deferred revenue | (380,000) | (225,000) | ||||||||
Other long-term liabilities | 2,571,000 | 1,568,000 | 1,141,000 | |||||||
Net debt | (7,861,000) | (1,397,000) | (1,192,000) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 10,989,000 | 6,054,000 | 4,391,000 | |||||||
CAPEX | (2,625,000) | (3,594,000) | (3,210,000) | |||||||
Cash from investing activities | (2,385,000) | (3,849,000) | (3,853,000) | |||||||
Cash from financing activities | (2,335,000) | (11,502,000) | (2,769,000) | |||||||
FCF | 60,183,000 | 7,469,000 | 4,387,000 | |||||||
Balance | ||||||||||
Cash | 18,673,000 | 12,202,000 | 21,430,000 | |||||||
Long term investments | 2,201,000 | 2,277,000 | 3,264,000 | |||||||
Excess cash | 16,724,050 | 10,815,800 | 21,348,950 | |||||||
Stockholders' equity | 26,432,000 | 23,551,000 | 22,180,000 | |||||||
Invested Capital | 24,037,950 | 17,570,200 | 21,630,050 | |||||||
ROIC | 283.55% | 33.89% | 22.83% | |||||||
ROCE | 150.92% | 26.99% | 14.50% | |||||||
EV | ||||||||||
Common stock shares outstanding | 24,427 | 24,951 | 25,497 | |||||||
Price | 5,200.00 51.16% | 3,440.00 -19.34% | 4,265.00 -40.60% | |||||||
Market cap | 127,022,334 47.99% | 85,831,247 -21.07% | 108,744,155 -40.46% | |||||||
EV | 119,161,334 | 84,434,247 | 107,552,155 | |||||||
EBITDA | 64,445,000 | 10,683,000 | 9,216,000 | |||||||
EV/EBITDA | 1.85 | 7.90 | 11.67 | |||||||
Interest | 129,000 | 141,000 | 149,000 | |||||||
Interest/NOPBT | 0.21% | 1.82% | 2.38% |