Loading...
XJPX
3038
Market cap6.34bUSD
Apr 11, Last price  
4,112.00JPY
1D
-0.92%
1Q
24.76%
Jan 2017
700.39%
IPO
2,996.09%
Name

Kobe Bussan Co Ltd

Chart & Performance

D1W1MN
P/E
42.44
P/S
1.79
EPS
96.90
Div Yield, %
0.56%
Shrs. gr., 5y
0.42%
Rev. gr., 5y
11.13%
Revenues
507.88b
+10.04%
76,494,429,00090,076,004,00095,173,415,000107,146,808,000125,998,761,000138,234,312,000150,682,056,000157,412,316,000179,499,474,000214,028,000,000228,590,000,000239,266,000,000251,503,000,000267,175,000,000299,616,000,000340,870,000,000362,064,000,000406,813,000,000461,546,000,000507,883,000,000
Net income
21.44b
+4.29%
1,198,157,0001,131,941,000970,646,000443,002,000244,305,000948,298,0001,754,515,0002,123,748,0002,929,006,0002,601,000,0004,112,000,0004,560,000,0008,346,000,00010,363,000,00012,056,000,00015,047,000,00019,592,000,00020,832,000,00020,560,000,00021,443,000,000
CFO
30.77b
+1.41%
1,560,021,0001,506,347,0001,717,425,000936,490,0002,107,722,0003,823,025,0002,147,431,0003,274,071,000430,843,0008,656,000,0006,896,000,00011,962,000,00013,661,000,00013,693,000,00019,217,000,00019,543,000,00021,261,000,00021,582,000,00030,343,000,00030,772,000,000
Dividend
Oct 30, 202423 JPY/sh
Earnings
Jun 10, 2025

Profile

Kobe Bussan Co., Ltd. operates, manages, and franchises retail stores in Japan. It also operates buffet franchise restaurants and fast food restaurants. In addition, the company operates renewable energy power plants. Kobe Bussan Co., Ltd. was founded in 1985 and is headquartered in Kako, Japan.
URL
https://www.kobebussan.co.jp/
IPO date
Jun 01, 2006
Employees
1,565
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑102023‑102022‑102021‑102020‑102019‑102018‑102017‑102016‑102015‑10
Income
Revenues
507,883,000
10.04%
461,546,000
13.45%
406,813,000
12.36%
Cost of revenue
459,501,000
418,365,000
369,054,000
Unusual Expense (Income)
NOPBT
48,382,000
43,181,000
37,759,000
NOPBT Margin
9.53%
9.36%
9.28%
Operating Taxes
9,970,000
9,395,000
10,192,000
Tax Rate
20.61%
21.76%
26.99%
NOPAT
38,412,000
33,786,000
27,567,000
Net income
21,443,000
4.29%
20,560,000
-1.31%
20,832,000
6.33%
Dividends
(4,859,000)
(4,824,000)
(4,363,000)
Dividend yield
0.59%
0.58%
0.61%
Proceeds from repurchase of equity
846,000
1,125,000
769,000
BB yield
-0.10%
-0.14%
-0.11%
Debt
Debt current
6,866,000
1,319,000
8,219,000
Long-term debt
30,136,000
37,004,000
26,325,000
Deferred revenue
6,000
Other long-term liabilities
13,526,000
11,222,000
8,629,000
Net debt
(70,270,000)
(55,494,000)
(33,763,000)
Cash flow
Cash from operating activities
30,772,000
30,343,000
21,582,000
CAPEX
(10,112,000)
(9,376,000)
(11,394,000)
Cash from investing activities
(10,184,000)
(6,821,000)
(12,483,000)
Cash from financing activities
(5,595,000)
80,000
(3,752,000)
FCF
33,374,000
29,592,000
18,785,000
Balance
Cash
107,272,000
92,590,000
69,040,000
Long term investments
1,227,000
(733,000)
Excess cash
81,877,850
70,739,700
47,966,350
Stockholders' equity
125,881,000
109,297,000
95,707,000
Invested Capital
101,423,150
93,252,300
86,394,650
ROIC
39.46%
37.61%
34.72%
ROCE
26.39%
26.31%
28.08%
EV
Common stock shares outstanding
222,056
222,252
221,935
Price
3,720.00
-0.61%
3,743.00
15.70%
3,235.00
-17.37%
Market cap
826,047,721
-0.70%
831,888,824
15.87%
717,958,971
-17.15%
EV
755,777,721
776,394,824
684,195,971
EBITDA
54,831,000
48,376,000
42,655,000
EV/EBITDA
13.78
16.05
16.04
Interest
29,000
58,000
86,000
Interest/NOPBT
0.06%
0.13%
0.23%