XJPX3034
Market cap343mUSD
Jan 21, Last price
1,429.00JPY
1D
0.56%
1Q
2.22%
Jan 2017
2.07%
IPO
397.48%
Name
Qol Holdings Co Ltd
Chart & Performance
Profile
Qol Holdings Co., Ltd., together with its subsidiaries, engages in dispensing pharmacy and business process outsourcing contracting businesses in Japan. The company operates dispensing pharmacies through one-on-one store opening based on one-on-one trust relationships with medical institutions. It also undertakes sales and marketing research activities for pharmaceutical companies; and provides temporary staff dispatch for pharmacists, nurses, registered sellers, registered dietitians, etc. In addition, the company offers clinical trial support services for pharmaceuticals and food products; support, monitoring, and technician dispatch services of managers for various processes, from planning of trial execution plans to monitoring, secretariat support, statistical analysis, and the presentation of conference papers; and publishing related services. The company was formerly known as Qol Co., Ltd. and changed its name to Qol Holdings Co., Ltd. in October 2018. Qol Holdings Co., Ltd. was founded in 1992 and is headquartered in Tokyo, Japan.
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | 2015‑03 | |
Income | ||||||||||
Revenues | 180,052,000 5.89% | 170,036,000 2.31% | 166,199,000 2.70% | |||||||
Cost of revenue | 160,195,000 | 146,531,000 | 143,035,000 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 19,857,000 | 23,505,000 | 23,164,000 | |||||||
NOPBT Margin | 11.03% | 13.82% | 13.94% | |||||||
Operating Taxes | 3,979,000 | 3,925,000 | 4,192,000 | |||||||
Tax Rate | 20.04% | 16.70% | 18.10% | |||||||
NOPAT | 15,878,000 | 19,580,000 | 18,972,000 | |||||||
Net income | 4,880,000 -13.72% | 5,656,000 3.04% | 5,489,000 63.12% | |||||||
Dividends | (1,205,000) | (1,092,000) | (1,055,000) | |||||||
Dividend yield | 1.83% | 2.54% | 2.46% | |||||||
Proceeds from repurchase of equity | 330,000 | 9,178,000 | 6,237,000 | |||||||
BB yield | -0.50% | -21.38% | -14.56% | |||||||
Debt | ||||||||||
Debt current | 8,155,000 | 8,712,000 | 8,722,000 | |||||||
Long-term debt | 23,685,000 | 14,243,000 | 14,563,000 | |||||||
Deferred revenue | 1,918,000 | 1,522,000 | ||||||||
Other long-term liabilities | 2,340,000 | 459,000 | 260,000 | |||||||
Net debt | (3,288,000) | (1,496,000) | 1,023,000 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 13,533,000 | 11,662,000 | 10,112,000 | |||||||
CAPEX | (2,072,000) | (4,510,000) | (1,732,000) | |||||||
Cash from investing activities | (13,155,000) | (7,013,000) | (3,087,000) | |||||||
Cash from financing activities | 7,969,000 | (2,569,000) | (10,006,000) | |||||||
FCF | 19,645,000 | 12,378,000 | 18,856,000 | |||||||
Balance | ||||||||||
Cash | 27,282,000 | 18,770,000 | 16,685,000 | |||||||
Long term investments | 7,846,000 | 5,681,000 | 5,577,000 | |||||||
Excess cash | 26,125,400 | 15,949,200 | 13,952,050 | |||||||
Stockholders' equity | 43,864,000 | 88,995,000 | 79,463,000 | |||||||
Invested Capital | 60,683,600 | 56,055,800 | 52,190,950 | |||||||
ROIC | 27.20% | 36.18% | 35.60% | |||||||
ROCE | 22.80% | 32.51% | 34.86% | |||||||
EV | ||||||||||
Common stock shares outstanding | 37,224 | 36,978 | 36,719 | |||||||
Price | 1,767.00 52.20% | 1,161.00 -0.51% | 1,167.00 -25.00% | |||||||
Market cap | 65,774,191 53.21% | 42,931,919 0.19% | 42,850,936 -26.73% | |||||||
EV | 62,534,191 | 90,303,919 | 87,766,936 | |||||||
EBITDA | 25,098,000 | 28,389,000 | 27,897,000 | |||||||
EV/EBITDA | 2.49 | 3.18 | 3.15 | |||||||
Interest | 109,000 | 89,000 | 101,000 | |||||||
Interest/NOPBT | 0.55% | 0.38% | 0.44% |