Loading...
XJPX2975
Market cap169mUSD
Jan 22, Last price  
800.00JPY
1D
1.01%
1Q
22.89%
IPO
16.19%
Name

Star Mica Holdings Co Ltd

Chart & Performance

D1W1MN
XJPX:2975 chart
P/E
9.95
P/S
0.54
EPS
80.43
Div Yield, %
2.63%
Shrs. gr., 5y
41.52%
Rev. gr., 5y
10.05%
Revenues
48.88b
+1.38%
12,857,000,00013,543,000,00013,901,000,00019,333,000,00020,973,884,00086,826,00030,281,591,00032,164,187,00039,568,009,00036,897,079,00048,211,850,00048,877,556,000
Net income
2.66b
-28.18%
538,000,000744,000,000772,000,0001,114,000,0002,581,333,000100,751,0003,245,305,0002,023,328,0001,729,219,0002,402,041,0003,709,469,0002,664,239,000
CFO
-1.76b
L-61.66%
1,186,000,000-1,433,000,000-2,648,000,000-2,190,000,000782,827,00021,348,000-4,708,773,000-10,269,725,0004,765,770,000-4,914,674,000-4,593,392,000-1,761,213,000
Dividend
May 29, 20250 JPY/sh

Profile

Star Mica Holdings Co., Ltd. acquires, renovates, manages, and sells pre-owned condominiums in Japan. The company also provides brokerage services for pre-owned condominium units and other real estate properties; consulting services; real estate planning and leasing management services. In addition, it offers private banking and investment advisory services. Star Mica Holdings Co., Ltd. was incorporated in 1998 and is headquartered in Tokyo, Japan.
URL
https://www.starmica-holdings.co.jp/
IPO date
Jun 01, 2019
Employees
156
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑112022‑112021‑112020‑112019‑112018‑112018‑042016‑112015‑11
Income
Revenues
48,877,556
1.38%
48,211,850
30.67%
Cost of revenue
43,319,511
41,221,332
Unusual Expense (Income)
NOPBT
5,558,045
6,990,518
NOPBT Margin
11.37%
14.50%
Operating Taxes
1,257,059
1,709,469
Tax Rate
22.62%
24.45%
NOPAT
4,300,986
5,281,049
Net income
2,664,239
-28.18%
3,709,469
54.43%
Dividends
(669,399)
(687,535)
Dividend yield
3.27%
2.75%
Proceeds from repurchase of equity
(230,259)
(3,258,296)
BB yield
1.12%
13.04%
Debt
Debt current
10,225,576
8,341,162
Long-term debt
58,883,126
56,853,743
Deferred revenue
69,104,454
Other long-term liabilities
4
2
Net debt
63,819,915
61,290,382
Cash flow
Cash from operating activities
(1,761,213)
(4,593,392)
CAPEX
(2,000)
(89,449)
Cash from investing activities
(63,417)
(309,860)
Cash from financing activities
2,914,137
4,901,492
FCF
(693,691)
(2,811,349)
Balance
Cash
4,199,966
3,110,459
Long term investments
1,088,821
794,064
Excess cash
2,844,909
1,493,930
Stockholders' equity
84,790,767
97,395,549
Invested Capital
89,495,102
152,854,414
ROIC
3.55%
4.63%
ROCE
6.02%
8.20%
EV
Common stock shares outstanding
33,759
34,888
Price
607.00
-15.22%
716.00
15.58%
Market cap
20,491,428
-17.97%
24,979,812
6.73%
EV
149,220,079
165,727,373
EBITDA
5,616,993
7,038,575
EV/EBITDA
26.57
23.55
Interest
685,062
614,894
Interest/NOPBT
12.33%
8.80%