Loading...
XJPX2971
Market cap258mUSD
Jan 15, Last price  
112,100.00JPY
1D
0.27%
1Q
-4.11%
IPO
10.88%
Name

Escon Japan Reit Investment Corp

Chart & Performance

D1W1MN
XJPX:2971 chart
P/E
17.54
P/S
7.36
EPS
6,391.04
Div Yield, %
5.63%
Shrs. gr., 5y
8.23%
Rev. gr., 5y
21.63%
Revenues
5.49b
+9.03%
2,892,036,0002,064,226,0003,446,429,0003,833,334,0005,183,081,0005,038,909,0005,493,792,000
Net income
2.31b
-23.15%
234,367,000934,245,0001,853,459,0002,019,610,0002,533,098,0002,999,304,0002,305,038,000
CFO
10.75b
+264.77%
2,721,270,0001,346,559,0002,195,419,0002,286,603,0003,329,725,0002,948,102,00010,753,902,000
Dividend
Jan 30, 20253280 JPY/sh

Profile

Escon Japan REIT Investment Corp. is a real estate investment trust (REIT) focused on commercial facilities and was listed in 2019. It invests intensively in community-oriented commercial facilities and leasehold land located in Japan's four largest metropolitan areas. Es-Con Japan Ltd. serves as its sponsor.
URL
https://www.escon-reit.jp/
IPO date
Feb 13, 2019
Employees
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFY
2024‑012023‑072022‑072021‑072020‑072019‑072018‑04
Income
Revenues
5,493,792
9.03%
5,038,909
-2.78%
5,183,081
35.21%
Cost of revenue
2,764,499
2,311,777
2,185,690
Unusual Expense (Income)
NOPBT
2,729,293
2,727,132
2,997,391
NOPBT Margin
49.68%
54.12%
57.83%
Operating Taxes
1,658
1,874
1,987
Tax Rate
0.06%
0.07%
0.07%
NOPAT
2,727,635
2,725,258
2,995,404
Net income
2,305,038
-23.15%
2,999,304
18.40%
2,533,098
25.43%
Dividends
(2,277,309)
(3,127,428)
(2,262,287)
Dividend yield
5.45%
7.65%
5.37%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
5,964,700
4,610,000
9,860,000
Long-term debt
27,126,300
28,481,000
23,231,000
Deferred revenue
Other long-term liabilities
2,607,151
2,510,388
2,505,352
Net debt
30,782,490
30,629,490
30,375,885
Cash flow
Cash from operating activities
10,753,902
2,948,102
3,329,725
CAPEX
(9,427,846)
(205,860)
(17,932,279)
Cash from investing activities
(9,331,083)
(200,824)
(17,106,446)
Cash from financing activities
(1,215,996)
(3,127,428)
16,044,092
FCF
1,471,671
2,593,493
(15,114,826)
Balance
Cash
2,308,510
2,318,451
2,628,014
Long term investments
143,059
87,101
Excess cash
2,033,820
2,209,565
2,455,961
Stockholders' equity
40,343,274
39,248,082
39,375,707
Invested Capital
74,007,605
72,606,907
72,426,334
ROIC
3.72%
3.76%
4.73%
ROCE
3.59%
3.65%
4.00%
EV
Common stock shares outstanding
352
352
352
Price
118,700.00
2.15%
116,200.00
-3.01%
119,800.00
-20.19%
Market cap
41,778,483
2.15%
40,898,565
-3.01%
42,165,647
-0.73%
EV
72,560,973
71,528,055
72,541,532
EBITDA
3,119,101
3,091,998
3,349,120
EV/EBITDA
23.26
23.13
21.66
Interest
182,935
162,656
167,127
Interest/NOPBT
6.70%
5.96%
5.58%