Loading...
XJPX2970
Market cap75mUSD
Jan 16, Last price  
2,805.00JPY
1D
1.15%
1Q
33.38%
IPO
457.99%
Name

Good Life Company Inc

Chart & Performance

D1W1MN
XJPX:2970 chart
P/E
16.78
P/S
1.02
EPS
167.12
Div Yield, %
0.00%
Shrs. gr., 5y
—
Rev. gr., 5y
17.91%
Revenues
11.44b
+41.86%
4,568,000,0004,723,000,0007,390,000,0008,061,000,00011,435,000,000
Net income
696m
+124.52%
360,000,000121,000,000217,000,000310,000,000696,000,000
CFO
-895m
L-36.75%
51,000,000-215,000,000635,000,000-1,415,000,000-895,000,000

Profile

URL
https://www.goodlife-c.jp/
IPO date
Dec 17, 2018
Employees
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑12
Income
Revenues
11,435,000
41.86%
8,061,000
9.08%
Cost of revenue
10,374,000
7,489,000
Unusual Expense (Income)
NOPBT
1,061,000
572,000
NOPBT Margin
9.28%
7.10%
Operating Taxes
338,000
169,000
Tax Rate
31.86%
29.55%
NOPAT
723,000
403,000
Net income
696,000
124.52%
310,000
42.86%
Dividends
Dividend yield
Proceeds from repurchase of equity
(16,000)
(26,000)
BB yield
0.24%
0.98%
Debt
Debt current
2,907,000
2,179,000
Long-term debt
1,362,000
949,000
Deferred revenue
Other long-term liabilities
1,000
2,000
Net debt
1,979,000
749,000
Cash flow
Cash from operating activities
(895,000)
(1,415,000)
CAPEX
(279,000)
(323,000)
Cash from investing activities
(285,000)
(285,000)
Cash from financing activities
1,087,000
1,738,000
FCF
(1,435,000)
(1,719,000)
Balance
Cash
2,259,000
2,352,000
Long term investments
31,000
27,000
Excess cash
1,718,250
1,975,950
Stockholders' equity
2,804,000
2,102,000
Invested Capital
5,752,750
3,588,050
ROIC
15.48%
15.32%
ROCE
14.20%
10.28%
EV
Common stock shares outstanding
4,242
4,203
Price
1,541.00
143.83%
632.00
-16.07%
Market cap
6,537,461
146.13%
2,656,096
-17.08%
EV
8,516,461
3,405,096
EBITDA
1,149,000
643,000
EV/EBITDA
7.41
5.30
Interest
22,000
13,000
Interest/NOPBT
2.07%
2.27%