XJPX2931
Market cap346mUSD
Jan 15, Last price
397.00JPY
1D
-0.25%
1Q
-7.67%
Jan 2017
-69.18%
IPO
140.31%
Name
Euglena Co Ltd
Chart & Performance
Profile
Euglena Co., Ltd. engages in the research, development, production, and sale of microalgae. It operates through Healthcare Business and Energy/Environment Business segments. The company also manufactures and sells foods and cosmetics using euglena. In addition, it offers health foods, beverages, confectionery, and sports food products. Further, the company develops biofuel technology and environmental related technology for microalgae; and invests in biotechnology related business. It distributes its products at convenience stores, drugstores, supermarkets, beauty salons, and variety shops. The company was incorporated in 2005 and is headquartered in Tokyo, Japan.
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|
2022‑12 | 2021‑09 | 2020‑09 | 2019‑09 | 2018‑09 | 2017‑09 | 2016‑09 | 2015‑09 | |
Income | ||||||||
Revenues | 44,392,000 90.59% | |||||||
Cost of revenue | 13,396,000 | |||||||
Unusual Expense (Income) | ||||||||
NOPBT | 30,996,000 | |||||||
NOPBT Margin | 69.82% | |||||||
Operating Taxes | 272,000 | |||||||
Tax Rate | 0.88% | |||||||
NOPAT | 30,724,000 | |||||||
Net income | (2,679,000) -17.01% | |||||||
Dividends | ||||||||
Dividend yield | ||||||||
Proceeds from repurchase of equity | ||||||||
BB yield | ||||||||
Debt | ||||||||
Debt current | 2,717,000 | |||||||
Long-term debt | 19,519,000 | |||||||
Deferred revenue | ||||||||
Other long-term liabilities | 814,000 | |||||||
Net debt | 12,282,000 | |||||||
Cash flow | ||||||||
Cash from operating activities | 924,000 | |||||||
CAPEX | (496,000) | |||||||
Cash from investing activities | 1,233,000 | |||||||
Cash from financing activities | (2,993,000) | |||||||
FCF | 35,454,906 | |||||||
Balance | ||||||||
Cash | 9,954,000 | |||||||
Long term investments | ||||||||
Excess cash | 7,734,400 | |||||||
Stockholders' equity | 5,678,000 | |||||||
Invested Capital | 35,715,000 | |||||||
ROIC | 83.36% | |||||||
ROCE | 66.34% | |||||||
EV | ||||||||
Common stock shares outstanding | 112,128 | |||||||
Price | 980.00 12.13% | |||||||
Market cap | 109,885,019 24.74% | |||||||
EV | 122,169,019 | |||||||
EBITDA | 34,171,000 | |||||||
EV/EBITDA | 3.58 | |||||||
Interest | 544,000 | |||||||
Interest/NOPBT | 1.76% |