Loading...
XJPX2930
Market cap147mUSD
Jan 17, Last price  
166.00JPY
1D
-4.05%
1Q
7.79%
Jan 2017
296.02%
IPO
371.48%
Name

Kitanotatsujin Corp

Chart & Performance

D1W1MN
XJPX:2930 chart
P/E
23.24
P/S
1.58
EPS
7.14
Div Yield, %
0.90%
Shrs. gr., 5y
-0.04%
Rev. gr., 5y
12.05%
Revenues
14.67b
+49.17%
1,782,386,0001,940,660,0002,222,440,0002,696,859,0005,285,735,0008,304,849,00010,094,576,0009,272,259,0009,511,583,0009,831,486,00014,665,867,000
Net income
995m
+189.42%
236,118,000268,768,000226,777,000356,728,000948,370,0001,293,245,0001,974,824,0001,387,835,0001,342,485,000343,672,000994,660,000
CFO
454m
+299.25%
295,759,000284,325,000655,000637,542,0001,035,771,0001,193,600,0002,142,937,000682,347,0001,753,909,000113,637,000453,692,000
Dividend
Feb 27, 20250 JPY/sh

Profile

Kitanotatsujin Corporation plans, develops, manufactures, and sells health foods, cosmetics, and miscellaneous goods in Japan. It offers health foods and beauty products under the J North Farm brand. The company also sell its products through its e-commerce website. Kitanotatsujin Corporation was founded in 2000 and is headquartered in Sapporo, Japan.
URL
https://www.kitanotatsujin.com/
IPO date
May 29, 2012
Employees
213
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑022023‑022022‑022021‑022020‑022019‑022018‑022017‑022016‑022015‑02
Income
Revenues
14,665,867
49.17%
9,831,486
3.36%
9,511,583
2.58%
Cost of revenue
13,144,595
9,270,157
7,386,089
Unusual Expense (Income)
NOPBT
1,521,272
561,329
2,125,494
NOPBT Margin
10.37%
5.71%
22.35%
Operating Taxes
504,055
187,020
731,822
Tax Rate
33.13%
33.32%
34.43%
NOPAT
1,017,217
374,309
1,393,672
Net income
994,660
189.42%
343,672
-74.40%
1,342,485
-3.27%
Dividends
(208,295)
(347,087)
(347,348)
Dividend yield
0.71%
0.74%
1.12%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
14,071
15,237
16,039
Long-term debt
30,981
60,291
91,569
Deferred revenue
171,350
106,665
Other long-term liabilities
128,261
21,841
27,358
Net debt
(4,744,001)
(5,008,513)
(5,339,344)
Cash flow
Cash from operating activities
453,692
113,637
1,753,909
CAPEX
(151,747)
(105,160)
(36,503)
Cash from investing activities
(277,774)
(141,009)
197,936
Cash from financing activities
(223,533)
(363,127)
(363,018)
FCF
(68,779)
(162,700)
2,217,724
Balance
Cash
4,783,053
4,828,041
5,210,952
Long term investments
6,000
256,000
236,000
Excess cash
4,055,760
4,592,467
4,971,373
Stockholders' equity
7,134,935
6,350,926
6,320,458
Invested Capital
3,091,767
1,822,389
909,081
ROIC
41.40%
27.41%
102.43%
ROCE
21.28%
8.75%
36.13%
EV
Common stock shares outstanding
139,106
139,034
138,982
Price
211.00
-37.20%
336.00
50.67%
223.00
-63.92%
Market cap
29,351,369
-37.17%
46,715,260
50.73%
30,992,974
-63.91%
EV
24,607,368
41,706,747
25,653,630
EBITDA
1,660,032
690,074
2,215,348
EV/EBITDA
14.82
60.44
11.58
Interest
1,284
1,974
2,454
Interest/NOPBT
0.08%
0.35%
0.12%