XJPX2924
Market cap80mUSD
Jan 16, Last price
1,517.00JPY
1D
-0.85%
1Q
8.43%
Jan 2017
168.50%
IPO
444.38%
Name
Ifuji Sangyo Co Ltd
Chart & Performance
Profile
Ifuji Sangyo Co., Ltd. engages in the manufacture and sale of eggs in Japan. It provides liquid and frozen eggs to confectionery/bakery makers, frozen food makers, and food service industry. The company also offers boiled eggs and chawanmushi base for the restaurant industry and delica industry; and powder and granule seasonings products to food manufacturers. In addition, it engages in the solar power generation business. The company was incorporated in 1972 and is headquartered in Fukuoka, Japan.
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | 2015‑03 | |
Income | ||||||||||
Revenues | 24,503,000 17.29% | 20,891,000 19.86% | 17,430,000 26.08% | |||||||
Cost of revenue | 21,825,000 | 18,357,000 | 15,276,000 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 2,678,000 | 2,534,000 | 2,154,000 | |||||||
NOPBT Margin | 10.93% | 12.13% | 12.36% | |||||||
Operating Taxes | 419,000 | 498,000 | 341,000 | |||||||
Tax Rate | 15.65% | 19.65% | 15.83% | |||||||
NOPAT | 2,259,000 | 2,036,000 | 1,813,000 | |||||||
Net income | 1,597,000 43.10% | 1,116,000 12.05% | 996,000 20.00% | |||||||
Dividends | (387,000) | (245,000) | (213,000) | |||||||
Dividend yield | 3.10% | 2.91% | 2.64% | |||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 2,198,000 | 961,000 | 1,002,000 | |||||||
Long-term debt | 338,000 | 719,000 | 775,000 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 86,000 | 600,000 | 593,000 | |||||||
Net debt | (795,000) | (2,129,000) | (1,557,000) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (292,000) | 1,273,000 | 1,140,000 | |||||||
CAPEX | (692,000) | (443,000) | (311,000) | |||||||
Cash from investing activities | (172,000) | (449,000) | (311,000) | |||||||
Cash from financing activities | 468,000 | (355,000) | (596,000) | |||||||
FCF | 7,000 | 1,769,000 | 1,708,000 | |||||||
Balance | ||||||||||
Cash | 3,150,000 | 3,668,000 | 3,199,000 | |||||||
Long term investments | 181,000 | 141,000 | 135,000 | |||||||
Excess cash | 2,105,850 | 2,764,450 | 2,462,500 | |||||||
Stockholders' equity | 9,345,000 | 16,491,000 | 14,720,000 | |||||||
Invested Capital | 10,203,150 | 7,572,550 | 7,184,500 | |||||||
ROIC | 25.42% | 27.59% | 26.01% | |||||||
ROCE | 21.76% | 24.51% | 22.33% | |||||||
EV | ||||||||||
Common stock shares outstanding | 8,257 | 8,234 | 8,202 | |||||||
Price | 1,510.00 47.75% | 1,022.00 3.76% | 985.00 5.01% | |||||||
Market cap | 12,467,721 48.16% | 8,414,982 4.16% | 8,078,769 5.45% | |||||||
EV | 11,672,721 | 14,674,982 | 14,009,769 | |||||||
EBITDA | 3,131,000 | 2,949,000 | 2,528,000 | |||||||
EV/EBITDA | 3.73 | 4.98 | 5.54 | |||||||
Interest | 10,000 | 6,000 | 8,000 | |||||||
Interest/NOPBT | 0.37% | 0.24% | 0.37% |