Loading...
XJPX2924
Market cap80mUSD
Jan 16, Last price  
1,517.00JPY
1D
-0.85%
1Q
8.43%
Jan 2017
168.50%
IPO
444.38%
Name

Ifuji Sangyo Co Ltd

Chart & Performance

D1W1MN
XJPX:2924 chart
P/E
7.87
P/S
0.51
EPS
192.84
Div Yield, %
3.08%
Shrs. gr., 5y
-0.18%
Rev. gr., 5y
12.31%
Revenues
24.50b
+17.29%
9,372,242,00010,239,345,0009,494,961,00011,742,521,00010,807,931,00010,657,418,00012,650,287,00013,130,658,00014,478,249,00014,248,396,00014,396,208,00013,711,916,00014,312,000,00013,825,000,00017,430,000,00020,891,000,00024,503,000,000
Net income
1.60b
+43.10%
153,888,000148,978,000464,172,000282,592,000433,566,000532,832,000235,855,000388,090,000434,952,000533,492,000555,345,000552,128,000614,000,000830,000,000996,000,0001,116,000,0001,597,000,000
CFO
-292m
L
171,123,000-129,920,0001,458,354,000539,534,000710,542,000902,826,000-173,528,0001,002,754,000297,502,0001,062,587,0001,203,761,000761,331,0001,165,000,0001,053,000,0001,140,000,0001,273,000,000-292,000,000
Dividend
Mar 28, 20250 JPY/sh

Profile

Ifuji Sangyo Co., Ltd. engages in the manufacture and sale of eggs in Japan. It provides liquid and frozen eggs to confectionery/bakery makers, frozen food makers, and food service industry. The company also offers boiled eggs and chawanmushi base for the restaurant industry and delica industry; and powder and granule seasonings products to food manufacturers. In addition, it engages in the solar power generation business. The company was incorporated in 1972 and is headquartered in Fukuoka, Japan.
IPO date
Aug 29, 2011
Employees
146
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
24,503,000
17.29%
20,891,000
19.86%
17,430,000
26.08%
Cost of revenue
21,825,000
18,357,000
15,276,000
Unusual Expense (Income)
NOPBT
2,678,000
2,534,000
2,154,000
NOPBT Margin
10.93%
12.13%
12.36%
Operating Taxes
419,000
498,000
341,000
Tax Rate
15.65%
19.65%
15.83%
NOPAT
2,259,000
2,036,000
1,813,000
Net income
1,597,000
43.10%
1,116,000
12.05%
996,000
20.00%
Dividends
(387,000)
(245,000)
(213,000)
Dividend yield
3.10%
2.91%
2.64%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
2,198,000
961,000
1,002,000
Long-term debt
338,000
719,000
775,000
Deferred revenue
Other long-term liabilities
86,000
600,000
593,000
Net debt
(795,000)
(2,129,000)
(1,557,000)
Cash flow
Cash from operating activities
(292,000)
1,273,000
1,140,000
CAPEX
(692,000)
(443,000)
(311,000)
Cash from investing activities
(172,000)
(449,000)
(311,000)
Cash from financing activities
468,000
(355,000)
(596,000)
FCF
7,000
1,769,000
1,708,000
Balance
Cash
3,150,000
3,668,000
3,199,000
Long term investments
181,000
141,000
135,000
Excess cash
2,105,850
2,764,450
2,462,500
Stockholders' equity
9,345,000
16,491,000
14,720,000
Invested Capital
10,203,150
7,572,550
7,184,500
ROIC
25.42%
27.59%
26.01%
ROCE
21.76%
24.51%
22.33%
EV
Common stock shares outstanding
8,257
8,234
8,202
Price
1,510.00
47.75%
1,022.00
3.76%
985.00
5.01%
Market cap
12,467,721
48.16%
8,414,982
4.16%
8,078,769
5.45%
EV
11,672,721
14,674,982
14,009,769
EBITDA
3,131,000
2,949,000
2,528,000
EV/EBITDA
3.73
4.98
5.54
Interest
10,000
6,000
8,000
Interest/NOPBT
0.37%
0.24%
0.37%