Loading...
XJPX2922
Market cap170mUSD
Jan 17, Last price  
2,116.00JPY
1D
-0.75%
1Q
-0.66%
Jan 2017
11.25%
Name

Natori Co Ltd

Chart & Performance

D1W1MN
XJPX:2922 chart
P/E
19.01
P/S
0.56
EPS
111.28
Div Yield, %
1.13%
Shrs. gr., 5y
—
Rev. gr., 5y
0.52%
Revenues
47.58b
+5.51%
31,426,371,00031,673,816,00031,828,718,00032,908,267,00033,035,066,00034,297,819,00036,379,167,00038,204,723,00041,063,275,00043,364,945,00045,481,764,00046,370,989,00047,974,220,00049,041,008,00045,094,914,00045,093,811,00047,578,627,000
Net income
1.40b
+243.62%
522,728,000178,936,000550,681,000717,956,000829,272,000929,917,000985,683,0001,111,406,0001,251,927,0001,343,526,000817,270,0001,064,825,0001,105,852,0001,736,554,0001,557,425,000407,485,0001,400,220,000
CFO
6.48b
P
-430,925,0001,444,954,0002,891,501,0001,972,239,000298,376,0003,586,323,0001,480,565,0002,068,359,0001,798,159,000549,393,0003,830,458,0001,775,948,0001,323,064,0003,304,925,0003,669,622,000-1,330,527,0006,480,485,000
Dividend
Mar 28, 20250 JPY/sh

Profile

Natori Co., Ltd. manufactures and sells snack products in Japan. The company offers fisheries, meat products, cheese snacks, agricultural products, fried food, material confectionery products, cold snacks, and other products. Natori Co., Ltd. was founded in 1937 and is headquartered in Tokyo, Japan.
URL
https://www.natori.co.jp/
IPO date
Sep 17, 2001
Employees
863
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
47,578,627
5.51%
45,093,811
0.00%
45,094,914
-8.05%
Cost of revenue
45,452,729
41,569,479
39,629,741
Unusual Expense (Income)
NOPBT
2,125,898
3,524,332
5,465,173
NOPBT Margin
4.47%
7.82%
12.12%
Operating Taxes
594,753
242,777
743,770
Tax Rate
27.98%
6.89%
13.61%
NOPAT
1,531,145
3,281,555
4,721,403
Net income
1,400,220
243.62%
407,485
-73.84%
1,557,425
-10.32%
Dividends
(276,865)
(276,620)
(290,272)
Dividend yield
1.03%
1.14%
1.18%
Proceeds from repurchase of equity
(195)
603,239
BB yield
0.00%
-2.46%
Debt
Debt current
4,170,755
4,413,575
3,747,599
Long-term debt
3,128,109
4,560,381
6,396,095
Deferred revenue
(493,208)
(480,642)
Other long-term liabilities
1,580,723
1,683,244
1,641,355
Net debt
(738,566)
4,715,572
3,162,560
Cash flow
Cash from operating activities
6,480,485
(1,330,527)
3,669,622
CAPEX
(858,423)
(591,998)
(1,807,813)
Cash from investing activities
(891,632)
(710,106)
(2,176,226)
Cash from financing activities
(1,513,933)
(834,116)
(246,154)
FCF
5,110,701
1,130,593
4,816,251
Balance
Cash
6,080,303
2,005,384
4,880,134
Long term investments
1,957,127
2,253,000
2,101,000
Excess cash
5,658,499
2,003,693
4,726,388
Stockholders' equity
24,902,428
23,387,039
23,211,365
Invested Capital
27,293,134
30,045,000
27,364,050
ROIC
5.34%
11.43%
17.27%
ROCE
6.45%
10.83%
16.78%
EV
Common stock shares outstanding
12,583
12,583
12,583
Price
2,129.00
9.97%
1,936.00
-0.67%
1,949.00
-0.76%
Market cap
26,788,289
9.97%
24,360,016
-0.67%
24,523,620
-0.76%
EV
26,072,058
29,075,588
27,686,180
EBITDA
3,507,582
5,157,611
7,163,340
EV/EBITDA
7.43
5.64
3.86
Interest
34,197
38,317
41,667
Interest/NOPBT
1.61%
1.09%
0.76%