Loading...
XJPX2915
Market cap186mUSD
Jan 17, Last price  
1,826.00JPY
1D
-0.98%
1Q
-15.93%
Jan 2017
-44.67%
Name

Kenko Mayonnaise Co Ltd

Chart & Performance

D1W1MN
XJPX:2915 chart
P/E
10.67
P/S
0.33
EPS
171.06
Div Yield, %
1.05%
Shrs. gr., 5y
-0.46%
Rev. gr., 5y
3.70%
Revenues
88.72b
+7.72%
49,812,757,00050,079,717,00050,317,000,000053,193,000,00051,101,000,00050,629,000,00051,878,000,00054,533,000,00057,301,000,00060,327,000,00066,933,000,00070,812,000,00072,759,000,00073,989,000,00074,480,000,00068,502,000,00075,647,000,00082,363,000,00088,724,000,000
Net income
2.74b
+463.92%
140,700,0001,322,642,0001,714,000,0000300,000,0001,446,000,0001,319,000,0001,029,000,0001,409,000,0001,265,000,0001,642,000,0002,085,000,0002,867,000,0002,877,000,0002,296,000,0002,058,000,0001,458,000,0001,211,000,000485,000,0002,735,000,000
CFO
5.96b
+68.94%
3,385,576,0002,732,134,0003,048,000,0001,378,000,0003,402,000,0001,926,000,0003,132,000,0002,822,000,0001,265,000,0003,859,000,0004,270,000,0004,692,000,0004,950,000,0002,405,000,0005,575,000,0005,203,000,0003,757,000,0003,526,000,0005,957,000,000
Dividend
Mar 28, 20250 JPY/sh

Profile

KENKO Mayonnaise Co.,Ltd. manufactures and sells mayonnaise, dressing, and salad products in Japan. It develops salads that are used at restaurants, bakeries, and convenience stores under the Fashion Delica Foods brand name. The company also offers various processed egg products, including egg salad for use in sandwiches and delicatessen bread, roasted eggs for lunch boxes, brocade eggs for use in chilled Chinese noodles, and oden eggs. In addition, it operates Salad Café; operates a website store; manufactures and sells fresh delicatessen for supermarkets and retailers; and offers sauces. The company also exports its products in 42 countries and regions. KENKO Mayonnaise Co.,Ltd. was founded in 1958 and is headquartered in Tokyo, Japan.
URL
https://www.kenkomayo.co.jp/
IPO date
Nov 01, 1994
Employees
1,056
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
88,724,000
7.72%
82,363,000
8.88%
75,647,000
10.43%
Cost of revenue
85,774,000
82,686,000
74,410,000
Unusual Expense (Income)
NOPBT
2,950,000
(323,000)
1,237,000
NOPBT Margin
3.32%
1.64%
Operating Taxes
1,032,000
163,000
543,000
Tax Rate
34.98%
43.90%
NOPAT
1,918,000
(486,000)
694,000
Net income
2,735,000
463.92%
485,000
-59.95%
1,211,000
-16.94%
Dividends
(307,000)
(292,000)
(310,000)
Dividend yield
0.95%
1.49%
1.37%
Proceeds from repurchase of equity
(278,000)
(197,000)
(331,000)
BB yield
0.86%
1.00%
1.46%
Debt
Debt current
506,000
1,144,000
1,449,000
Long-term debt
3,839,000
4,352,000
5,505,000
Deferred revenue
(782,000)
3,516,000
Other long-term liabilities
2,664,000
3,029,000
75,000
Net debt
(17,401,000)
(13,646,000)
(12,037,000)
Cash flow
Cash from operating activities
5,957,000
3,526,000
3,757,000
CAPEX
(913,000)
(1,304,000)
(398,000)
Cash from investing activities
(239,000)
(856,000)
(419,000)
Cash from financing activities
(2,277,000)
(2,822,000)
(3,281,000)
FCF
4,168,000
2,054,000
2,875,000
Balance
Cash
15,729,000
12,289,000
12,441,000
Long term investments
6,017,000
6,853,000
6,550,000
Excess cash
17,309,800
15,023,850
15,208,650
Stockholders' equity
34,093,000
66,851,000
66,115,000
Invested Capital
28,652,200
29,252,150
31,540,350
ROIC
6.62%
2.14%
ROCE
6.41%
2.64%
EV
Common stock shares outstanding
16,100
16,263
16,305
Price
2,007.00
66.28%
1,207.00
-12.98%
1,387.00
-26.50%
Market cap
32,313,453
64.62%
19,629,347
-13.20%
22,614,465
-27.26%
EV
14,912,453
41,202,347
45,513,465
EBITDA
5,649,000
2,453,000
4,034,000
EV/EBITDA
2.64
16.80
11.28
Interest
49,000
59,000
71,000
Interest/NOPBT
1.66%
5.74%