XJPX
2907
Market cap63mUSD
Jun 12, Last price
1,235.00JPY
Name
Ahjikan Co Ltd
Chart & Performance
P/E
6.23
P/S
0.19
EPS
198.38
Div Yield, %
0.81%
Shrs. gr., 5y
—
Rev. gr., 5y
3.10%
Revenues
50.24b
+5.92%
Net income
1.51b
+463.46%
CFO
1.38b
+43.46%
Dividend
Mar 28, 20250 JPY/sh
Profile
Ahjikan Co., Ltd. manufactures, sells, and wholesales various food products in Japan. It provides processed chicken eggs, sushi, and surimi and tofu products; Japanese style side dishes; vegetable and fish paste products; imitation crab meat products; Burdock tea-related products; and other foodstuffs. The company also engages in the production and sale of agricultural products, as well as exports its products. The company was founded in 1962 and is headquartered in Hiroshima, Japan.
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|
| 2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | |
| Income | |||||
Revenues | 50,240,380 5.92% | 47,433,388 4.67% | |||
Cost of revenue | 48,869,878 | 47,663,863 | |||
Unusual Expense (Income) | |||||
NOPBT | 1,370,502 | (230,475) | |||
NOPBT Margin | 2.73% | ||||
Operating Taxes | 728,144 | 203,136 | |||
Tax Rate | 53.13% | ||||
NOPAT | 642,358 | (433,611) | |||
Net income | 1,509,888 463.46% | 267,967 -57.80% | |||
Dividends | (120,867) | (116,241) | |||
Dividend yield | 1.36% | 1.84% | |||
Proceeds from repurchase of equity | |||||
BB yield | |||||
| Debt | |||||
Debt current | 4,520,859 | 4,593,959 | |||
Long-term debt | 1,306,823 | 1,397,773 | |||
Deferred revenue | 168,450 | ||||
Other long-term liabilities | 135,690 | 1,503 | |||
Net debt | 2,342,406 | 2,915,034 | |||
| Cash flow | |||||
Cash from operating activities | 1,376,501 | 959,523 | |||
CAPEX | (928,000) | (699,523) | |||
Cash from investing activities | (1,100,511) | (533,839) | |||
Cash from financing activities | (247,565) | (179,580) | |||
FCF | (1,084,052) | (461,028) | |||
| Balance | |||||
Cash | 2,176,519 | 2,110,994 | |||
Long term investments | 1,308,757 | 965,704 | |||
Excess cash | 973,257 | 705,029 | |||
Stockholders' equity | 14,810,189 | 13,122,858 | |||
Invested Capital | 20,575,356 | 19,223,862 | |||
ROIC | 3.23% | ||||
ROCE | 6.35% | ||||
| EV | |||||
Common stock shares outstanding | 7,611 | 7,611 | |||
Price | 1,172.00 41.03% | 831.00 -0.48% | |||
Market cap | 8,920,030 41.03% | 6,324,697 -0.48% | |||
EV | 11,262,436 | 9,239,731 | |||
EBITDA | 2,514,524 | 848,543 | |||
EV/EBITDA | 4.48 | 10.89 | |||
Interest | 31,531 | 31,260 | |||
Interest/NOPBT | 2.30% | ||||