Loading...
XJPX2904
Market cap87mUSD
Jan 16, Last price  
737.00JPY
1D
-0.67%
1Q
-0.94%
Jan 2017
-35.58%
Name

Ichimasa Kamaboko Co Ltd

Chart & Performance

D1W1MN
XJPX:2904 chart
P/E
14.15
P/S
0.39
EPS
52.10
Div Yield, %
1.64%
Shrs. gr., 5y
-0.08%
Rev. gr., 5y
-0.63%
Revenues
34.49b
+5.10%
27,788,607,00027,602,027,00028,350,349,00029,636,041,00030,769,821,00031,274,882,00033,403,965,00034,426,717,00035,043,743,00034,785,101,00035,032,017,00035,588,602,00036,047,064,00034,689,227,00031,636,256,00032,814,140,00034,487,406,000
Net income
957m
+1,038.19%
-762,730,000858,634,0001,256,323,000157,049,000725,387,000600,661,0001,260,819,000125,655,000249,341,000846,582,000557,802,000672,895,000252,750,0002,683,682,000565,363,00084,123,000957,478,000
CFO
5.20b
P
1,786,237,0001,852,655,0002,916,784,0001,694,243,0001,578,358,0002,508,706,0002,015,535,0002,153,522,0001,946,361,0002,599,458,0001,005,392,0002,485,552,0002,835,724,0002,416,959,0001,802,149,000-1,017,488,0005,198,058,000
Dividend
Jun 27, 20250 JPY/sh

Profile

Ichimasa Kamaboko Co., Ltd. produces and sells fish-paste products under the Ichimasa brand name in Japan. It also offers maitake mushrooms. The company was founded in 1965 and is headquartered in Niigata, Japan.
URL
https://www.ichimasa.co.jp/
IPO date
Feb 07, 1989
Employees
952
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑062023‑062022‑062021‑062020‑062019‑062018‑062017‑062016‑062015‑06
Income
Revenues
34,487,406
5.10%
32,814,140
3.72%
31,636,256
-8.80%
Cost of revenue
33,668,000
33,484,821
31,521,785
Unusual Expense (Income)
NOPBT
819,406
(670,681)
114,471
NOPBT Margin
2.38%
0.36%
Operating Taxes
445,180
82,075
219,395
Tax Rate
54.33%
191.66%
NOPAT
374,226
(752,756)
(104,924)
Net income
957,478
1,038.19%
84,123
-85.12%
565,363
-78.93%
Dividends
(222,298)
(222,298)
(185,249)
Dividend yield
1.58%
1.62%
1.24%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
2,500,355
5,869,259
2,875,035
Long-term debt
9,383,000
7,330,522
2,946,962
Deferred revenue
(438,998)
134,268
Other long-term liabilities
520,466
499,304
189,519
Net debt
6,557,280
9,389,506
775,164
Cash flow
Cash from operating activities
5,198,058
(1,017,488)
1,802,149
CAPEX
(2,059,000)
(4,518,582)
(2,489,864)
Cash from investing activities
(1,743,985)
(3,949,738)
(2,222,986)
Cash from financing activities
(1,648,000)
4,054,422
1,413,303
FCF
2,023,926
(7,746,231)
(1,339,787)
Balance
Cash
3,222,319
1,414,275
2,318,833
Long term investments
2,103,756
2,396,000
2,728,000
Excess cash
3,601,705
2,169,568
3,465,020
Stockholders' equity
14,020,554
13,095,789
13,379,126
Invested Capital
21,660,503
22,874,916
16,155,595
ROIC
1.68%
ROCE
3.22%
0.58%
EV
Common stock shares outstanding
18,377
18,377
18,397
Price
766.00
2.41%
748.00
-7.88%
812.00
-13.34%
Market cap
14,076,782
2.41%
13,745,996
-7.98%
14,938,364
-13.49%
EV
20,634,157
23,135,502
15,713,528
EBITDA
2,446,632
864,301
1,481,969
EV/EBITDA
8.43
26.77
10.60
Interest
58,341
40,084
24,732
Interest/NOPBT
7.12%
21.61%