XJPX
2884
Market cap137mUSD
Jul 29, Last price
857.00JPY
1D
-0.23%
1Q
-5.72%
Jan 2017
108.01%
IPO
306.93%
Name
Yoshimura Food Holdings KK
Chart & Performance
Profile
Yoshimura Food Holdings K.K. manufactures and sells food products. The company offers commercial food materials; Chinese dishes; dried noodles, buckwheat flour, etc.; meat and processed food products; sake products; and frozen foods, including frozen fried oysters, fried chicken fillets, sashimi cutlet, and fried crab claws; peanut butter cream and chocolate cream; frozen tuna; jellies; sell pork cutlet, etc. It also provides seafood products; frozen paste products; scrolls and rice balls; chilled and frozen foods; fishery food; dumplings; and freeze-dried food, etc. In addition, the company is involved in the import and wholesale of frozen marine products; and sale of flour products. The company was founded in 2008 and is headquartered in Tokyo, Japan.
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2024‑02 | 2023‑02 | 2022‑02 | 2021‑02 | 2020‑02 | 2019‑02 | 2018‑02 | 2017‑02 | 2016‑02 | |
Income | |||||||||
Revenues | 49,781,836 42.49% | 34,937,944 19.31% | |||||||
Cost of revenue | 47,351,492 | 29,544,588 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 2,430,344 | 5,393,356 | |||||||
NOPBT Margin | 4.88% | 15.44% | |||||||
Operating Taxes | 1,011,427 | 641,984 | |||||||
Tax Rate | 41.62% | 11.90% | |||||||
NOPAT | 1,418,917 | 4,751,372 | |||||||
Net income | 1,028,739 67.70% | 613,432 22.66% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | (156,040) | 8,203 | |||||||
BB yield | 0.53% | -0.03% | |||||||
Debt | |||||||||
Debt current | 18,486,490 | 4,966,729 | |||||||
Long-term debt | 13,477,255 | 10,245,719 | |||||||
Deferred revenue | (548,494) | ||||||||
Other long-term liabilities | 997,029 | 910,154 | |||||||
Net debt | 21,626,028 | 8,973,601 | |||||||
Cash flow | |||||||||
Cash from operating activities | 5,764,112 | 79,599 | |||||||
CAPEX | (717,134) | (510,658) | |||||||
Cash from investing activities | (4,529,642) | (2,021,111) | |||||||
Cash from financing activities | 2,318,225 | 3,491,404 | |||||||
FCF | (7,911,714) | 1,442,048 | |||||||
Balance | |||||||||
Cash | 10,225,539 | 5,000,847 | |||||||
Long term investments | 112,178 | 1,238,000 | |||||||
Excess cash | 7,848,625 | 4,491,950 | |||||||
Stockholders' equity | 10,692,379 | 7,876,313 | |||||||
Invested Capital | 37,271,727 | 20,035,130 | |||||||
ROIC | 4.95% | 26.16% | |||||||
ROCE | 5.32% | 21.51% | |||||||
EV | |||||||||
Common stock shares outstanding | 23,834 | 23,946 | |||||||
Price | 1,240.00 24.87% | 993.00 85.26% | |||||||
Market cap | 29,554,346 24.29% | 23,778,632 85.25% | |||||||
EV | 54,988,803 | 35,123,264 | |||||||
EBITDA | 4,120,662 | 6,407,151 | |||||||
EV/EBITDA | 13.34 | 5.48 | |||||||
Interest | 213,704 | 118,113 | |||||||
Interest/NOPBT | 8.79% | 2.19% |