Loading...
XJPX2882
Market cap155mUSD
Jan 15, Last price  
2,169.00JPY
1D
-3.74%
1Q
-0.23%
Jan 2017
100.74%
IPO
474.77%
Name

Eat&Holdings Co Ltd

Chart & Performance

D1W1MN
XJPX:2882 chart
P/E
—
P/S
0.68
EPS
—
Div Yield, %
0.43%
Shrs. gr., 5y
2.16%
Rev. gr., 5y
4.26%
Revenues
35.92b
+8.75%
14,644,802,00016,945,644,00018,790,180,00019,808,675,00020,062,315,00020,800,571,00023,004,689,00026,304,166,00028,166,421,00029,164,379,00030,361,876,00028,324,735,24030,881,000,00033,033,000,00035,922,000,000
Net income
-106m
L
201,908,000440,700,000513,349,000430,764,000443,445,00076,104,000201,025,000156,240,000215,287,000336,102,000340,867,000-220,636,547773,000,000385,000,000-106,000,000
CFO
2.08b
+63.29%
1,169,215,0001,071,644,000651,483,000411,946,000615,580,000531,297,0001,657,146,000867,995,000936,789,000815,641,0001,199,292,000655,421,0002,510,000,0001,272,000,0002,077,000,000
Dividend
Feb 27, 20258 JPY/sh

Profile

EAT&HOLDINGS Co.Ltd operates a chain of restaurants in Japan. It operates in two segments, the Food Business and the Restaurant Business. The company also manufactures and sells frozen food under the OSAKA OHSHO brand; and sells products for co-op and mass retailers through wholesalers, as well as through e-commerce business goods sales sites. As of February 28, 2022, it operated 472 stores. The company was founded in 1969 and is headquartered in Tokyo, Japan.
URL
https://www.eat-and.jp/
IPO date
Jun 24, 2011
Employees
540
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑022023‑022022‑022021‑022020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
35,922,000
8.75%
33,033,000
6.97%
30,881,000
9.02%
Cost of revenue
34,862,000
32,117,000
30,045,000
Unusual Expense (Income)
NOPBT
1,060,000
916,000
836,000
NOPBT Margin
2.95%
2.77%
2.71%
Operating Taxes
184,000
361,000
427,000
Tax Rate
17.36%
39.41%
51.08%
NOPAT
876,000
555,000
409,000
Net income
(106,000)
-127.53%
385,000
-50.19%
773,000
-450.35%
Dividends
(105,000)
(101,000)
(101,000)
Dividend yield
0.47%
0.44%
0.46%
Proceeds from repurchase of equity
2,217,000
BB yield
-9.98%
Debt
Debt current
3,049,000
2,696,000
1,517,000
Long-term debt
3,141,000
3,278,000
2,141,000
Deferred revenue
656,000
Other long-term liabilities
1,329,000
1,376,000
683,000
Net debt
3,551,000
3,305,000
807,000
Cash flow
Cash from operating activities
2,077,000
1,272,000
2,510,000
CAPEX
(3,312,000)
(3,649,000)
(1,899,000)
Cash from investing activities
(3,412,000)
(3,626,000)
(1,917,000)
Cash from financing activities
2,389,000
2,275,000
(396,000)
FCF
(60,000)
(2,089,000)
21,867
Balance
Cash
2,618,000
1,558,000
1,622,000
Long term investments
21,000
1,111,000
1,229,000
Excess cash
842,900
1,017,350
1,306,950
Stockholders' equity
7,067,000
14,244,000
13,636,000
Invested Capital
16,850,100
14,326,650
11,056,050
ROIC
5.62%
4.37%
3.72%
ROCE
5.99%
5.97%
6.76%
EV
Common stock shares outstanding
10,832
10,176
10,160
Price
2,050.00
-8.11%
2,231.00
3.14%
2,163.00
20.37%
Market cap
22,205,143
-2.19%
22,702,047
3.30%
21,976,701
20.40%
EV
25,797,143
34,109,047
30,563,701
EBITDA
2,391,000
2,055,000
1,850,000
EV/EBITDA
10.79
16.60
16.52
Interest
25,000
22,000
12,000
Interest/NOPBT
2.36%
2.40%
1.44%