Loading...
XJPX2871
Market cap3.21bUSD
Dec 25, Last price  
4,089.00JPY
1D
-0.46%
1Q
-6.43%
Jan 2017
70.66%
Name

Nichirei Corp

Chart & Performance

D1W1MN
XJPX:2871 chart
P/E
20.38
P/S
0.73
EPS
200.60
Div Yield, %
1.61%
Shrs. gr., 5y
-0.85%
Rev. gr., 5y
3.23%
Revenues
680.09b
+2.70%
461,426,000,000469,411,000,000457,655,000,000463,591,000,000474,515,000,000438,111,000,000437,808,000,000454,931,000,000470,126,000,000511,189,000,000545,266,000,000535,351,000,000539,657,000,000568,032,000,000580,141,000,000584,858,000,000572,757,000,000602,696,000,000662,204,000,000680,091,000,000
Net income
24.50b
+13.57%
5,878,000,0006,293,000,00010,845,000,0009,623,000,0006,020,000,0009,064,000,0004,044,000,0007,904,000,0009,823,000,0008,898,000,0009,701,000,00013,471,000,00018,751,000,00019,097,000,00019,943,000,00019,609,000,00021,212,000,00023,382,000,00021,568,000,00024,495,000,000
CFO
62.44b
+64.91%
15,564,000,00023,883,000,00022,431,000,00020,290,000,00015,282,000,00033,345,000,00017,274,000,00019,915,000,00023,525,000,00011,073,000,00027,803,000,00037,032,000,00040,828,000,00029,859,000,00031,311,000,00039,441,000,00045,453,000,00034,660,000,00037,865,000,00062,442,000,000
Dividend
Mar 28, 20250 JPY/sh
Earnings
Feb 04, 2025

Profile

Nichirei Corporation engages in the processed foods, marine products, meat and poultry products, logistics, real estate, and biosciences businesses in Japan. It offers frozen foods, acerola products, packed ice, agricultural processed foods, wellness foods, and retort-pouch foods. The company also provides refrigerated warehouse, transport, delivery, and logistics consulting services, as well as produces and sells ice. In addition, it rents and manages office building space and parking lots; sells housing land; provides construction work and planning services; and engages in cell biotechnology and functional materials business. The company was formerly known as Nippon Reizo Co. Ltd. and changed its name to Nichirei Corporation in February 1985. The company was founded in 1942 and is headquartered in Tokyo, Japan.
URL
https://www.nichirei.co.jp/
IPO date
May 16, 1949
Employees
15,766
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
680,091,000
2.70%
662,204,000
9.87%
602,696,000
5.23%
Cost of revenue
643,179,000
588,060,000
532,368,000
Unusual Expense (Income)
NOPBT
36,912,000
74,144,000
70,328,000
NOPBT Margin
5.43%
11.20%
11.67%
Operating Taxes
11,255,000
9,349,000
10,839,000
Tax Rate
30.49%
12.61%
15.41%
NOPAT
25,657,000
64,795,000
59,489,000
Net income
24,495,000
13.57%
21,568,000
-7.76%
23,382,000
10.23%
Dividends
(8,034,000)
(6,595,000)
(7,053,000)
Dividend yield
1.52%
1.90%
2.25%
Proceeds from repurchase of equity
(10,000)
13,524,000
8,585,000
BB yield
0.00%
-3.90%
-2.74%
Debt
Debt current
22,920,000
38,658,000
33,683,000
Long-term debt
89,094,000
90,433,000
85,575,000
Deferred revenue
6,829,000
6,311,000
Other long-term liabilities
11,235,000
4,842,000
5,734,000
Net debt
33,283,000
52,730,000
47,033,000
Cash flow
Cash from operating activities
62,442,000
37,865,000
34,660,000
CAPEX
(26,726,000)
(25,091,000)
(22,711,000)
Cash from investing activities
(31,592,000)
(26,844,000)
(26,016,000)
Cash from financing activities
(31,255,000)
(8,591,000)
(14,179,000)
FCF
13,979,000
43,198,000
40,001,000
Balance
Cash
31,279,000
27,843,000
23,413,000
Long term investments
47,452,000
48,518,000
48,812,000
Excess cash
44,726,450
43,250,800
42,090,200
Stockholders' equity
277,282,000
451,357,000
420,743,000
Invested Capital
330,400,550
312,460,200
287,791,800
ROIC
7.98%
21.59%
21.70%
ROCE
9.60%
20.49%
20.95%
EV
Common stock shares outstanding
127,713
129,046
132,317
Price
4,143.00
54.36%
2,684.00
13.30%
2,369.00
-16.85%
Market cap
529,115,315
52.76%
346,359,461
10.50%
313,458,973
-17.43%
EV
574,935,315
614,650,461
563,720,973
EBITDA
61,131,000
96,342,000
91,417,000
EV/EBITDA
9.40
6.38
6.17
Interest
886,000
787,000
619,000
Interest/NOPBT
2.40%
1.06%
0.88%