Loading...
XJPX2818
Market cap77mUSD
Jan 21, Last price  
1,741.00JPY
1D
0.06%
1Q
-1.14%
Jan 2017
7.67%
Name

Pietro Co Ltd

Chart & Performance

D1W1MN
XJPX:2818 chart
P/E
109.60
P/S
1.19
EPS
15.88
Div Yield, %
1.38%
Shrs. gr., 5y
0.77%
Rev. gr., 5y
0.84%
Revenues
10.10b
+10.85%
8,971,454,0008,651,578,0008,318,013,00010,778,564,00011,062,388,0009,660,442,0009,600,153,0009,554,209,0009,728,470,0009,825,762,0009,618,000,0009,683,677,0009,548,272,0009,869,715,0008,540,475,0009,108,269,00010,096,486,000
Net income
110m
P
261,005,000-427,391,000368,912,000482,056,000162,822,000219,632,000239,283,000296,897,000314,818,000469,314,000284,834,000288,342,000221,336,000320,558,000165,236,000-399,511,000109,710,000
CFO
730m
+30.17%
740,271,000383,792,000757,224,000385,706,000659,181,000672,205,000366,154,000637,928,000259,910,000703,231,000216,440,000823,242,000524,707,000639,649,000687,520,000560,730,000729,899,000
Dividend
Mar 28, 20250 JPY/sh
Earnings
Feb 12, 2025

Profile

PIETRO Co., Ltd. manufactures and sells food products in Japan. Its products include dressings, pasta sauces and pasta, seasoning, soups, salads, breads, pizza doria, sweets drinks, frozen products, and other products. The company is also involved in the management of restaurants and fast food restaurants that primarily serve pasta dishes; and rental of office buildings, etc. As of September 30, 2020, it operated 20 directly managed stores; and 11 FC stores. The company was founded in 1980 and is headquartered in Fukuoka, Japan.
IPO date
Apr 16, 2002
Employees
293
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
10,096,486
10.85%
9,108,269
6.65%
8,540,475
-13.47%
Cost of revenue
6,004,263
5,473,834
4,933,968
Unusual Expense (Income)
NOPBT
4,092,223
3,634,435
3,606,507
NOPBT Margin
40.53%
39.90%
42.23%
Operating Taxes
64,756
2,368
141,298
Tax Rate
1.58%
0.07%
3.92%
NOPAT
4,027,467
3,632,067
3,465,209
Net income
109,710
-127.46%
(399,511)
-341.78%
165,236
-48.45%
Dividends
(145,338)
(144,685)
(140,843)
Dividend yield
1.27%
1.30%
1.30%
Proceeds from repurchase of equity
1,342,087
(60,076)
(238,446)
BB yield
-11.71%
0.54%
2.20%
Debt
Debt current
1,476,687
1,463,333
1,470,794
Long-term debt
123,725
304,258
481,289
Deferred revenue
(25,145)
(25,421)
Other long-term liabilities
629,880
537,558
502,039
Net debt
(892,169)
(129,219)
123,184
Cash flow
Cash from operating activities
729,899
560,730
687,520
CAPEX
(709,478)
(215,386)
(970,301)
Cash from investing activities
(565,143)
(206,627)
(769,687)
Cash from financing activities
1,030,844
(325,556)
(551,315)
FCF
4,111,441
4,260,419
2,974,110
Balance
Cash
2,476,475
1,313,810
1,257,899
Long term investments
16,106
583,000
571,000
Excess cash
1,987,757
1,441,397
1,401,875
Stockholders' equity
4,923,039
4,316,461
4,825,987
Invested Capital
6,618,555
5,795,600
6,359,063
ROIC
64.89%
59.76%
56.75%
ROCE
47.55%
50.05%
46.32%
EV
Common stock shares outstanding
6,312
6,052
6,095
Price
1,816.00
-1.25%
1,839.00
3.43%
1,778.00
-3.42%
Market cap
11,462,592
2.99%
11,129,628
2.70%
10,836,910
-3.69%
EV
10,570,423
11,000,409
10,960,094
EBITDA
4,536,629
4,061,186
3,993,326
EV/EBITDA
2.33
2.71
2.74
Interest
7,370
6,979
7,484
Interest/NOPBT
0.18%
0.19%
0.21%