Loading...
XJPX
2809
Market cap3.19bUSD
Jun 20, Last price  
3,261.00JPY
1D
-1.15%
1Q
10.32%
Jan 2017
14.78%
Name

Kewpie Corp

Chart & Performance

D1W1MN
P/E
21.16
P/S
0.94
EPS
154.09
Div Yield, %
1.61%
Shrs. gr., 5y
-0.57%
Rev. gr., 5y
-2.37%
Revenues
483.99b
+6.35%
455,007,000,000456,067,000,000468,006,000,000473,951,000,000452,239,000,000471,010,000,000486,435,000,000504,997,000,000530,549,000,000553,404,000,000578,192,000,000552,306,000,000561,688,000,000573,525,000,000545,723,000,000531,103,000,000407,039,000,000430,304,000,000455,086,000,000483,985,000,000
Net income
21.42b
+62.59%
5,465,000,0006,071,000,0007,328,000,0007,721,000,0009,036,000,00010,613,000,0009,449,000,00012,291,000,00012,567,000,00013,366,000,00017,031,000,00017,093,000,00018,099,000,00018,320,000,00018,698,000,00011,591,000,00018,014,000,00016,033,000,00013,174,000,00021,419,000,000
CFO
63.13b
+166.07%
15,686,000,00021,443,000,00022,331,000,00014,466,000,00031,301,000,00025,731,000,00023,405,000,00033,246,000,00027,369,000,00034,392,000,00028,094,000,00045,260,000,00027,234,000,00041,778,000,00043,916,000,00034,955,000,00038,533,000,00027,199,000,00023,725,000,00063,126,000,000
Dividend
May 29, 20250 JPY/sh
Earnings
Jul 02, 2025

Profile

Kewpie Corporation, through its subsidiaries, engages in the manufacturing, wholesaling, transporting, and warehousing of food products in Japan and internationally. It offers condiments, including mayonnaise and dressings, and vinegar; egg products, such as liquid eggs, frozen eggs, dried eggs, egg spreads, and thick omelets; and delicatessen products comprising salads and delicatessen foods, and packaged salads. The company also provides processed foods consisting of bottled and/or canned foods, such as jams, fruit, pasta sauces, baby foods, and nursing care foods; and fine chemical products, including hyaluronic acid and others. In addition, it produces and sells fresh vegetables, dried meat, and machinery and equipment; provides consigned clerical work; engages in transportation and warehousing of food products, and sells equipment for cars, as well as is involved in the mail-order business. Further, the company offers advertising, publicity, and exhibitions services, as well as financial and business management services. The company was founded in 1919 and is headquartered in Tokyo, Japan.
URL
https://www.kewpie.co.jp/
IPO date
Jul 22, 1970
Employees
10,696
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑112023‑112022‑112021‑112020‑112019‑112018‑112017‑112016‑112015‑11
Income
Revenues
483,985,000
6.35%
455,086,000
5.76%
430,304,000
5.72%
Cost of revenue
336,217,000
432,656,000
402,319,000
Unusual Expense (Income)
NOPBT
147,768,000
22,430,000
27,985,000
NOPBT Margin
30.53%
4.93%
6.50%
Operating Taxes
9,228,000
6,550,000
8,264,000
Tax Rate
6.24%
29.20%
29.53%
NOPAT
138,540,000
15,880,000
19,721,000
Net income
21,419,000
62.59%
13,174,000
-17.83%
16,033,000
-11.00%
Dividends
(6,950,000)
(6,950,000)
(6,533,000)
Dividend yield
1.45%
1.94%
1.92%
Proceeds from repurchase of equity
(4,000)
(2,000)
(1,000)
BB yield
0.00%
0.00%
0.00%
Debt
Debt current
2,271,000
17,200,000
3,058,000
Long-term debt
23,070,000
18,398,000
32,744,000
Deferred revenue
5,000
Other long-term liabilities
4,680,000
5,975,000
4,546,000
Net debt
(103,976,000)
(82,696,000)
(67,656,000)
Cash flow
Cash from operating activities
63,126,000
23,725,000
27,199,000
CAPEX
(18,124,000)
(15,164,000)
(16,805,000)
Cash from investing activities
(23,893,000)
(17,721,000)
(15,947,000)
Cash from financing activities
(21,126,000)
(9,514,000)
(16,812,000)
FCF
156,924,000
2,810,000
10,996,000
Balance
Cash
88,139,000
68,610,000
67,825,000
Long term investments
41,178,000
49,684,000
35,633,000
Excess cash
105,117,750
95,539,700
81,942,800
Stockholders' equity
277,659,000
288,506,000
271,827,000
Invested Capital
252,754,250
253,528,300
247,532,200
ROIC
54.73%
6.34%
8.26%
ROCE
39.57%
6.20%
8.25%
EV
Common stock shares outstanding
139,002
139,003
139,004
Price
3,440.00
33.33%
2,580.00
5.44%
2,447.00
5.98%
Market cap
478,166,398
33.33%
358,627,740
5.43%
340,142,788
4.81%
EV
403,536,398
305,350,740
299,451,788
EBITDA
165,486,000
39,547,000
44,234,000
EV/EBITDA
2.44
7.72
6.77
Interest
295,000
393,000
255,000
Interest/NOPBT
0.20%
1.75%
0.91%