Loading...
XJPX2809
Market cap2.92bUSD
Dec 25, Last price  
3,301.00JPY
1D
-1.76%
1Q
-9.19%
Jan 2017
16.19%
Name

Kewpie Corp

Chart & Performance

D1W1MN
XJPX:2809 chart
P/E
34.83
P/S
1.01
EPS
94.78
Div Yield, %
1.51%
Shrs. gr., 5y
-1.08%
Rev. gr., 5y
-4.52%
Revenues
455.09b
+5.76%
423,727,000,000455,007,000,000456,067,000,000468,006,000,000473,951,000,000452,239,000,000471,010,000,000486,435,000,000504,997,000,000530,549,000,000553,404,000,000578,192,000,000552,306,000,000561,688,000,000573,525,000,000545,723,000,000531,103,000,000407,039,000,000430,304,000,000455,086,000,000
Net income
13.17b
-17.83%
7,006,000,0005,465,000,0006,071,000,0007,328,000,0007,721,000,0009,036,000,00010,613,000,0009,449,000,00012,291,000,00012,567,000,00013,366,000,00017,031,000,00017,093,000,00018,099,000,00018,320,000,00018,698,000,00011,591,000,00018,014,000,00016,033,000,00013,174,000,000
CFO
23.73b
-12.77%
17,377,000,00015,686,000,00021,443,000,00022,331,000,00014,466,000,00031,301,000,00025,731,000,00023,405,000,00033,246,000,00027,369,000,00034,392,000,00028,094,000,00045,260,000,00027,234,000,00041,778,000,00043,916,000,00034,955,000,00038,533,000,00027,199,000,00023,725,000,000
Dividend
Nov 28, 202431 JPY/sh
Earnings
Jan 08, 2025

Profile

Kewpie Corporation, through its subsidiaries, engages in the manufacturing, wholesaling, transporting, and warehousing of food products in Japan and internationally. It offers condiments, including mayonnaise and dressings, and vinegar; egg products, such as liquid eggs, frozen eggs, dried eggs, egg spreads, and thick omelets; and delicatessen products comprising salads and delicatessen foods, and packaged salads. The company also provides processed foods consisting of bottled and/or canned foods, such as jams, fruit, pasta sauces, baby foods, and nursing care foods; and fine chemical products, including hyaluronic acid and others. In addition, it produces and sells fresh vegetables, dried meat, and machinery and equipment; provides consigned clerical work; engages in transportation and warehousing of food products, and sells equipment for cars, as well as is involved in the mail-order business. Further, the company offers advertising, publicity, and exhibitions services, as well as financial and business management services. The company was founded in 1919 and is headquartered in Tokyo, Japan.
URL
https://www.kewpie.co.jp/
IPO date
Jul 22, 1970
Employees
10,696
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑112022‑112021‑112020‑112019‑112018‑112017‑112016‑112015‑11
Income
Revenues
455,086,000
5.76%
430,304,000
5.72%
Cost of revenue
432,656,000
402,319,000
Unusual Expense (Income)
NOPBT
22,430,000
27,985,000
NOPBT Margin
4.93%
6.50%
Operating Taxes
6,550,000
8,264,000
Tax Rate
29.20%
29.53%
NOPAT
15,880,000
19,721,000
Net income
13,174,000
-17.83%
16,033,000
-11.00%
Dividends
(6,950,000)
(6,533,000)
Dividend yield
1.94%
1.92%
Proceeds from repurchase of equity
(2,000)
(1,000)
BB yield
0.00%
0.00%
Debt
Debt current
17,200,000
3,058,000
Long-term debt
18,398,000
32,744,000
Deferred revenue
5,000
Other long-term liabilities
5,975,000
4,546,000
Net debt
(82,696,000)
(67,656,000)
Cash flow
Cash from operating activities
23,725,000
27,199,000
CAPEX
(15,164,000)
(16,805,000)
Cash from investing activities
(17,721,000)
(15,947,000)
Cash from financing activities
(9,514,000)
(16,812,000)
FCF
2,810,000
10,996,000
Balance
Cash
68,610,000
67,825,000
Long term investments
49,684,000
35,633,000
Excess cash
95,539,700
81,942,800
Stockholders' equity
288,506,000
271,827,000
Invested Capital
253,528,300
247,532,200
ROIC
6.34%
8.26%
ROCE
6.20%
8.25%
EV
Common stock shares outstanding
139,003
139,004
Price
2,580.00
5.44%
2,447.00
5.98%
Market cap
358,627,740
5.43%
340,142,788
4.81%
EV
305,350,740
299,451,788
EBITDA
39,547,000
44,234,000
EV/EBITDA
7.72
6.77
Interest
393,000
255,000
Interest/NOPBT
1.75%
0.91%