Loading...
XJPX2805
Market cap394mUSD
Jan 22, Last price  
5,040.00JPY
1D
0.59%
1Q
6.72%
Jan 2017
103.61%
Name

S&B Foods Inc

Chart & Performance

D1W1MN
XJPX:2805 chart
P/E
9.07
P/S
0.48
EPS
555.85
Div Yield, %
0.77%
Shrs. gr., 5y
-0.99%
Rev. gr., 5y
-2.72%
Revenues
126.44b
+7.11%
119,262,000,000122,907,000,000124,474,000,000126,722,000,000127,381,000,000125,415,000,000123,976,000,000121,866,000,000133,147,000,000137,907,000,000142,396,000,000145,160,000,000145,160,000,000146,931,000,000114,255,000,000118,046,000,000126,443,000,000
Net income
6.72b
+7.90%
1,857,000,0002,053,000,0002,185,000,0001,249,000,0001,296,000,0001,726,000,0002,054,000,0001,992,000,0001,670,000,0002,745,000,0003,886,000,0004,317,000,0004,317,000,0006,652,000,0006,225,000,0006,225,000,0006,717,000,000
CFO
4.62b
-43.48%
3,477,000,0004,446,000,0004,748,000,0003,664,000,0003,731,000,0004,789,000,0006,725,000,0003,627,000,0003,499,000,0008,550,000,0003,111,000,0005,248,000,0005,248,000,00012,158,000,00011,313,000,0008,170,000,0004,618,000,000
Dividend
Mar 28, 20250 JPY/sh

Profile

S&B Foods Inc. engages in the manufacture and sale of curry, pepper, garlic, and other powdered spices in Japan. It also offers spice paste in tube, seasoning, curry sauce mix, stew sauce mix, retort pouch food, refrigerated food, fresh herbs, herb related products, and other food products. The company was founded in 1923 and is headquartered in Tokyo, Japan.
URL
https://www.sbfoods.co.jp/
IPO date
Oct 02, 1961
Employees
2,152
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
126,443,000
7.11%
118,046,000
3.32%
114,255,000
-22.24%
Cost of revenue
104,765,000
96,342,000
91,598,000
Unusual Expense (Income)
NOPBT
21,678,000
21,704,000
22,657,000
NOPBT Margin
17.14%
18.39%
19.83%
Operating Taxes
1,337,000
2,377,000
2,636,000
Tax Rate
6.17%
10.95%
11.63%
NOPAT
20,341,000
19,327,000
20,021,000
Net income
6,717,000
7.90%
6,225,000
0.00%
6,225,000
-6.42%
Dividends
(700,000)
(642,000)
(622,000)
Dividend yield
1.31%
1.48%
1.34%
Proceeds from repurchase of equity
1,070,000
BB yield
-2.47%
Debt
Debt current
16,723,000
18,612,000
17,347,000
Long-term debt
11,871,000
15,693,000
17,905,000
Deferred revenue
3,104,000
6,306,000
6,053,000
Other long-term liabilities
9,416,000
60,000
67,000
Net debt
(8,538,000)
(1,535,000)
134,000
Cash flow
Cash from operating activities
4,618,000
8,170,000
11,313,000
CAPEX
(1,806,000)
(5,302,000)
(6,898,000)
Cash from investing activities
843,000
(5,736,000)
(6,575,000)
Cash from financing activities
(4,417,000)
(2,898,000)
(1,317,000)
FCF
12,444,000
16,689,000
17,222,000
Balance
Cash
22,082,000
25,245,000
26,591,000
Long term investments
15,050,000
10,595,000
8,527,000
Excess cash
30,809,850
29,937,700
29,405,250
Stockholders' equity
63,375,000
58,073,000
53,134,000
Invested Capital
76,281,150
68,925,300
64,662,750
ROIC
28.02%
28.94%
30.63%
ROCE
20.04%
21.71%
23.81%
EV
Common stock shares outstanding
12,084
12,280
12,649
Price
4,410.00
24.93%
3,530.00
-4.08%
3,680.00
-24.28%
Market cap
53,290,440
22.94%
43,348,400
-6.87%
46,548,320
-24.58%
EV
44,752,440
41,813,400
46,682,320
EBITDA
26,014,000
26,353,000
27,341,000
EV/EBITDA
1.72
1.59
1.71
Interest
424,000
481,000
480,000
Interest/NOPBT
1.96%
2.22%
2.12%