Loading...
XJPX2802
Market cap20bUSD
Dec 20, Last price  
6,418.00JPY
1D
-1.26%
1Q
17.85%
Jan 2017
172.64%
Name

Ajinomoto Co Inc

Chart & Performance

D1W1MN
XJPX:2802 chart
P/E
36.57
P/S
2.21
EPS
175.49
Div Yield, %
1.21%
Shrs. gr., 5y
-1.24%
Rev. gr., 5y
5.00%
Revenues
1.44t
+5.89%
1,073,010,000,0001,106,807,000,0001,158,510,000,0001,216,572,000,0001,190,371,000,0001,170,876,000,0001,207,695,000,0001,197,313,000,0001,172,442,000,000991,332,000,0001,006,630,000,0001,185,980,000,0001,091,195,000,0001,150,209,000,0001,127,483,000,0001,100,039,000,0001,071,453,000,0001,149,370,000,0001,359,115,000,0001,439,231,000,000
Net income
87.12b
-7.38%
44,817,000,00034,912,000,00030,229,000,00028,229,000,000-10,227,000,00016,646,000,00030,400,000,00041,754,000,00048,373,000,00042,795,000,00046,495,000,00063,592,000,00053,065,000,00060,741,000,00029,698,000,00018,837,000,00059,416,000,00075,725,000,00094,065,000,00087,121,000,000
CFO
168.07b
+42.87%
82,895,000,00055,174,000,00075,764,000,00051,436,000,00051,699,000,000105,924,000,000112,716,000,00093,312,000,00088,501,000,00063,017,000,000109,259,000,000125,219,000,000108,907,000,000126,655,000,000123,256,000,000114,856,000,000165,650,000,000145,576,000,000117,640,000,000168,074,000,000
Dividend
Mar 28, 20250 JPY/sh
Earnings
Feb 04, 2025

Profile

Ajinomoto Co., Inc. engages in the seasonings and foods, frozen foods, and healthcare and other businesses in Japan and internationally. Its Seasonings and Foods segment offers sauces and seasonings products under the AJI-NO-MOTO, HON-DASHI, Cook Do, Ajinomoto KK Consommé, Pure Select Mayonnaise, Ros Dee, Masako, Aji-ngon, Sazón, Sajiku, and CRISPY FRY names; and solutions and ingredients to consumer foods and food service industries. This segment also provides instant noodles under the Knorr Cup Soup, and YumYum names; coffee under the Birdy and Blendy brands; powdered drink under the Birdy 3in1 name; MAXIM products; Chyotto Zeitakuna Kohiten products; and gift sets and office supplies comprising coffee vending machines, tea server, etc. The Frozen Foods segment offers Chinese dumplings, cooked rice, noodles, desserts, shumai, processed chicken, and other products. The Healthcare and Other segment provides amino acids to various industries, such as pharmaceuticals, foods, and cosmetics; sports nutrition products; personal care ingredients; and sterile products, as well as engages in the provision of contract manufacturing services for pharmaceutical intermediates and active ingredients. This segment also offers Ajinomoto Build-up Film, an interlayer insulating material for semiconductor packages. Ajinomoto Co., Inc. was founded in 1909 and is headquartered in Tokyo, Japan.
URL
https://www.ajinomoto.co.jp/
IPO date
May 16, 1949
Employees
34,615
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
1,439,231,000
5.89%
1,359,115,000
18.25%
1,149,370,000
7.27%
Cost of revenue
1,296,279,000
1,228,099,000
1,029,438,000
Unusual Expense (Income)
NOPBT
142,952,000
131,016,000
119,932,000
NOPBT Margin
9.93%
9.64%
10.43%
Operating Taxes
40,011,000
39,863,000
42,244,000
Tax Rate
27.99%
30.43%
35.22%
NOPAT
102,941,000
91,153,000
77,688,000
Net income
87,121,000
-7.38%
94,065,000
24.22%
75,725,000
27.45%
Dividends
(38,406,000)
(31,630,000)
(27,273,000)
Dividend yield
1.30%
1.28%
1.45%
Proceeds from repurchase of equity
(91,341,000)
(30,022,000)
(77,446,000)
BB yield
3.10%
1.22%
4.10%
Debt
Debt current
195,645,000
49,320,000
42,627,000
Long-term debt
296,031,000
280,518,000
314,358,000
Deferred revenue
85,051,000
99,236,000
Other long-term liabilities
90,271,000
2,466,000
1,223,000
Net debt
114,854,000
(7,881,000)
9,560,000
Cash flow
Cash from operating activities
168,074,000
117,640,000
145,576,000
CAPEX
(65,786,000)
(73,046,000)
(80,719,000)
Cash from investing activities
(132,434,000)
(30,087,000)
(61,567,000)
Cash from financing activities
(6,753,000)
(111,061,000)
(123,055,000)
FCF
15,567,000
26,927,000
25,716,000
Balance
Cash
194,187,000
145,089,000
169,264,000
Long term investments
182,635,000
192,630,000
178,161,000
Excess cash
304,860,450
269,763,250
289,956,500
Stockholders' equity
933,227,000
1,555,138,000
1,435,892,000
Invested Capital
1,119,336,550
913,295,750
801,234,500
ROIC
10.13%
10.63%
9.64%
ROCE
9.73%
10.87%
10.29%
EV
Common stock shares outstanding
520,433
534,579
543,137
Price
5,660.00
22.88%
4,606.00
32.55%
3,475.00
53.39%
Market cap
2,945,650,780
19.63%
2,462,270,869
30.46%
1,887,401,075
51.89%
EV
3,129,877,780
3,239,507,869
2,644,574,075
EBITDA
221,250,000
202,836,000
186,166,000
EV/EBITDA
14.15
15.97
14.21
Interest
12,414,000
14,994,000
8,968,000
Interest/NOPBT
8.68%
11.44%
7.48%