XJPX2795
Market cap28mUSD
Jan 09, Last price
844.00JPY
1D
1.08%
1Q
-0.82%
Jan 2017
52.35%
Name
Nippon Primex Inc
Chart & Performance
P/E
8.81
P/S
0.64
EPS
95.84
Div Yield, %
2.36%
Shrs. gr., 5y
—
Rev. gr., 5y
5.31%
Revenues
6.94b
+12.44%
Net income
504m
+27.17%
CFO
547m
+77.59%
Dividend
Mar 28, 20250 JPY/sh
Profile
Nippon Primex Inc. manufactures and sells printers and other electronic devices in Japan and internationally. The company offers kiosk, face and panel mount, ticket, journal, portable, desktop, and POS printers. It also offers presenters, bezels, and paper holders. In addition, the company provides mechanism, control boards, auto cutter; and power supplies. Nippon Primex Inc. was incorporated in 1979 and is headquartered in Tokyo, Japan.
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|
| 2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | |
| Income | |||||
Revenues | 6,940,408 12.44% | 6,172,487 5.03% | 5,876,945 13.28% | ||
Cost of revenue | 6,363,415 | 5,649,005 | 5,404,287 | ||
Unusual Expense (Income) | |||||
NOPBT | 576,993 | 523,482 | 472,658 | ||
NOPBT Margin | 8.31% | 8.48% | 8.04% | ||
Operating Taxes | 259,334 | 211,142 | 228,310 | ||
Tax Rate | 44.95% | 40.33% | 48.30% | ||
NOPAT | 317,659 | 312,340 | 244,348 | ||
Net income | 504,383 27.17% | 396,617 -4.78% | 416,529 74.21% | ||
Dividends | (104,936) | (103,809) | (105,476) | ||
Dividend yield | 2.47% | 2.63% | 2.80% | ||
Proceeds from repurchase of equity | |||||
BB yield | |||||
| Debt | |||||
Debt current | 27,168 | 29,282 | |||
Long-term debt | 27,853 | 28,648 | 36,099 | ||
Deferred revenue | |||||
Other long-term liabilities | 482,699 | 422,487 | 419,092 | ||
Net debt | (6,106,850) | (5,299,882) | (4,972,249) | ||
| Cash flow | |||||
Cash from operating activities | 546,509 | 307,741 | 256,371 | ||
CAPEX | (170,602) | (17,754) | (42,215) | ||
Cash from investing activities | 39,113 | (1,662,440) | 298,378 | ||
Cash from financing activities | (133,582) | (136,912) | (142,508) | ||
FCF | 192,116 | 224,309 | 130,627 | ||
| Balance | |||||
Cash | 5,076,261 | 4,654,949 | 4,424,518 | ||
Long term investments | 1,058,442 | 700,749 | 613,112 | ||
Excess cash | 5,787,683 | 5,047,074 | 4,743,783 | ||
Stockholders' equity | 7,075,338 | 6,745,211 | 6,384,849 | ||
Invested Capital | 2,215,172 | 2,128,538 | 2,039,056 | ||
ROIC | 14.63% | 14.99% | 12.03% | ||
ROCE | 7.17% | 7.26% | 6.97% | ||
| EV | |||||
Common stock shares outstanding | 5,262 | 5,262 | 5,262 | ||
Price | 808.00 7.73% | 750.00 4.60% | 717.00 -3.89% | ||
Market cap | 4,251,696 7.73% | 3,946,500 4.60% | 3,772,854 -3.89% | ||
EV | (1,855,154) | (1,353,382) | (1,185,395) | ||
EBITDA | 659,917 | 609,267 | 564,867 | ||
EV/EBITDA | |||||
Interest | 1,028 | 1,862 | 1,984 | ||
Interest/NOPBT | 0.18% | 0.36% | 0.42% | ||