Loading...
XJPX2790
Market cap330mUSD
Jan 17, Last price  
1,926.00JPY
1D
-1.08%
1Q
-17.62%
Jan 2017
7.72%
Name

Nafco Co Ltd

Chart & Performance

D1W1MN
XJPX:2790 chart
P/E
16.60
P/S
0.27
EPS
116.04
Div Yield, %
3.01%
Shrs. gr., 5y
-0.35%
Rev. gr., 5y
-2.93%
Revenues
192.45b
-5.03%
185,094,000,000190,114,000,000194,748,000,000195,742,000,000203,775,000,000208,561,000,000217,355,000,000220,347,000,000224,122,000,000232,662,000,000222,254,000,000229,908,000,000231,040,000,000225,511,000,000223,246,000,000217,753,000,000234,578,000,000206,877,000,000202,642,000,000192,447,000,000
Net income
3.11b
-44.90%
6,116,000,0006,156,000,0006,896,000,0006,697,000,0003,825,000,0006,059,000,0006,335,000,0006,321,000,0006,825,000,0005,982,000,0004,019,000,0005,203,000,0004,358,000,0004,380,000,0004,518,000,0004,941,000,00011,688,000,0007,961,000,0005,639,000,0003,107,000,000
CFO
9.17b
-5.06%
6,171,000,0004,562,000,00013,178,000,0005,962,000,0006,794,000,00012,242,000,00011,285,000,0008,562,000,0007,946,000,00013,691,000,0005,000,000,00015,404,000,00015,249,000,00012,696,000,0007,115,000,00011,885,000,00024,781,000,0001,180,000,0009,656,000,0009,167,000,000
Dividend
Mar 28, 20250 JPY/sh

Profile

NAFCO Co., Ltd. operates a chain of home and furniture retail outlets in Japan. The company's furniture/home fashion stores offer kitchen and dining, living room, bed and bedroom, study room, and wedding gift furniture; and bedding products, small furniture, and other items. It also operates home centers that offer DIY hardware, gardening products, exterior and interior furnishings, automobile accessories, and pet goods. In addition, the company operates combination stores that provide general furniture, interior and furnishings, DIY hardware, gardening merchandise, automobile and car accessories, and pet goods. As of March 31, 2022, it operated 359 stores. The company was founded in 1947 and is headquartered in Kitakyushu, Japan.
URL
https://www.nafco.tv/top/index.html
IPO date
Dec 15, 2003
Employees
1,366
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
192,447,000
-5.03%
202,642,000
-2.05%
206,877,000
-11.81%
Cost of revenue
127,062,000
132,684,000
134,739,000
Unusual Expense (Income)
NOPBT
65,385,000
69,958,000
72,138,000
NOPBT Margin
33.98%
34.52%
34.87%
Operating Taxes
1,816,000
3,364,000
4,364,000
Tax Rate
2.78%
4.81%
6.05%
NOPAT
63,569,000
66,594,000
67,774,000
Net income
3,107,000
-44.90%
5,639,000
-29.17%
7,961,000
-31.89%
Dividends
(1,627,000)
(1,599,000)
(1,570,000)
Dividend yield
2.18%
3.17%
3.23%
Proceeds from repurchase of equity
(4,000,000)
BB yield
5.35%
Debt
Debt current
22,762,000
23,533,000
23,151,000
Long-term debt
9,010,000
7,050,000
6,797,000
Deferred revenue
(1,296,000)
(1,267,000)
Other long-term liabilities
10,672,000
10,541,000
9,921,000
Net debt
(8,037,000)
(6,130,000)
(4,752,000)
Cash flow
Cash from operating activities
9,167,000
9,656,000
1,180,000
CAPEX
(4,962,000)
(3,185,000)
(3,558,000)
Cash from investing activities
(4,935,000)
(3,427,000)
(3,496,000)
Cash from financing activities
(7,357,000)
(4,217,000)
(4,556,000)
FCF
68,322,000
63,397,000
56,546,000
Balance
Cash
32,997,000
36,123,000
34,111,000
Long term investments
6,812,000
590,000
589,000
Excess cash
30,186,650
26,580,900
24,356,150
Stockholders' equity
15,824,000
159,976,000
155,926,000
Invested Capital
180,739,000
168,758,100
167,540,850
ROIC
36.38%
39.60%
42.67%
ROCE
33.26%
35.58%
37.35%
EV
Common stock shares outstanding
28,169
28,562
28,562
Price
2,654.00
50.45%
1,764.00
3.76%
1,700.00
-20.52%
Market cap
74,760,526
48.38%
50,383,368
3.76%
48,555,400
-20.52%
EV
66,723,526
44,253,368
43,803,400
EBITDA
71,331,000
75,832,000
78,009,000
EV/EBITDA
0.94
0.58
0.56
Interest
125,000
107,000
112,000
Interest/NOPBT
0.19%
0.15%
0.16%