XJPX2784
Market cap2.53bUSD
Dec 25, Last price
2,128.50JPY
1D
-0.88%
1Q
-9.54%
Jan 2017
10.06%
Name
Alfresa Holdings Corp
Chart & Performance
Profile
Alfresa Holdings Corporation, through its subsidiaries, engages in the manufacture, wholesale, marketing, and import/export of pharmaceuticals, diagnostic reagents, and medical devices/equipment in Japan and internationally. It is involved in the ethical pharmaceuticals wholesaling business that offers diagnostic reagents and medical devices/equipment to hospitals, clinics, and dispensing pharmacies. The company also engages in self-medication products wholesaling business that offers over-the-counter drugs, including health foods, supplements, and other products to drug stores and pharmacies. In addition, it manufactures and markets active pharmaceutical ingredients, pharmaceuticals, diagnostic reagents, and medical devices, as well as undertakes contract manufacturing of pharmaceuticals. Further, the company's medical-related business includes its dispensing pharmacy and other medical-related activities. Alfresa Holdings Corporation was incorporated in 2003 and is based in Tokyo, Japan.
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | 2015‑03 | |
Income | ||||||||||
Revenues | 2,858,500,000 6.02% | 2,696,069,000 4.27% | 2,585,643,000 -0.68% | |||||||
Cost of revenue | 2,812,228,000 | 2,658,184,000 | 2,548,763,000 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 46,272,000 | 37,885,000 | 36,880,000 | |||||||
NOPBT Margin | 1.62% | 1.41% | 1.43% | |||||||
Operating Taxes | 14,221,000 | 12,802,000 | 15,977,000 | |||||||
Tax Rate | 30.73% | 33.79% | 43.32% | |||||||
NOPAT | 32,051,000 | 25,083,000 | 20,903,000 | |||||||
Net income | 29,558,000 14.63% | 25,786,000 -19.87% | 32,182,000 31.35% | |||||||
Dividends | (12,245,000) | (11,138,000) | (11,430,000) | |||||||
Dividend yield | 2.87% | 3.25% | 3.21% | |||||||
Proceeds from repurchase of equity | (35,726,000) | (1,731,000) | (17,139,000) | |||||||
BB yield | 8.38% | 0.50% | 4.81% | |||||||
Debt | ||||||||||
Debt current | 1,565,000 | 1,394,000 | 1,795,000 | |||||||
Long-term debt | 38,309,000 | 6,316,000 | 8,235,000 | |||||||
Deferred revenue | 6,000 | 9,580,000 | 13,065,000 | |||||||
Other long-term liabilities | 10,448,000 | 1,262,000 | 987,000 | |||||||
Net debt | (281,777,000) | (260,320,000) | (274,277,000) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 86,379,000 | 13,086,000 | 36,546,000 | |||||||
CAPEX | (15,719,000) | (25,465,000) | (16,988,000) | |||||||
Cash from investing activities | (14,217,000) | (20,539,000) | 2,304,000 | |||||||
Cash from financing activities | (19,698,000) | (12,918,000) | (29,151,000) | |||||||
FCF | 67,324,000 | (4,030,000) | 22,228,000 | |||||||
Balance | ||||||||||
Cash | 213,756,000 | 160,122,000 | 180,436,000 | |||||||
Long term investments | 107,895,000 | 107,908,000 | 103,871,000 | |||||||
Excess cash | 178,726,000 | 133,226,550 | 155,024,850 | |||||||
Stockholders' equity | 458,550,000 | 873,437,000 | 842,301,000 | |||||||
Invested Capital | 346,517,000 | 363,758,450 | 324,976,150 | |||||||
ROIC | 9.02% | 7.28% | 6.45% | |||||||
ROCE | 8.53% | 7.44% | 7.50% | |||||||
EV | ||||||||||
Common stock shares outstanding | 191,777 | 202,368 | 209,558 | |||||||
Price | 2,222.50 31.04% | 1,696.00 -0.18% | 1,699.00 -20.35% | |||||||
Market cap | 426,224,382 24.19% | 343,216,128 -3.60% | 356,039,042 -21.14% | |||||||
EV | 144,706,382 | 525,277,128 | 509,507,042 | |||||||
EBITDA | 59,786,000 | 51,187,000 | 49,704,000 | |||||||
EV/EBITDA | 2.42 | 10.26 | 10.25 | |||||||
Interest | 132,000 | 64,000 | 73,000 | |||||||
Interest/NOPBT | 0.29% | 0.17% | 0.20% |