Loading...
XJPX2780
Market cap264mUSD
Jan 17, Last price  
3,770.00JPY
1D
2.72%
1Q
-5.75%
Jan 2017
173.39%
Name

Komehyo Holdings Co Ltd

Chart & Performance

D1W1MN
XJPX:2780 chart
P/E
8.22
P/S
0.35
EPS
458.53
Div Yield, %
2.10%
Shrs. gr., 5y
—
Rev. gr., 5y
18.58%
Revenues
119.46b
+38.72%
32,266,512,00028,924,591,00023,806,568,00024,720,466,00028,914,269,00034,368,221,00040,212,001,00043,199,688,00045,903,946,00040,134,020,00045,497,329,00050,960,058,00057,510,327,00050,723,241,00071,148,431,00086,113,626,000119,459,909,000
Net income
5.03b
+35.57%
1,024,852,000372,234,000529,901,000524,073,000761,503,0001,251,508,0001,834,718,0002,040,233,0001,696,765,000355,798,0001,073,899,0001,009,573,000-234,204,000-595,589,0002,259,086,0003,706,522,0005,025,117,000
CFO
-548m
L
786,950,0003,336,772,0003,026,742,000234,448,000815,174,0001,208,460,0001,199,956,0001,499,860,0002,855,291,000536,847,0001,715,857,0001,447,926,000-1,268,660,0004,379,703,0001,134,205,0001,536,926,000-548,045,999
Dividend
Mar 28, 20250 JPY/sh

Profile

Komehyo Holdings Co.,Ltd. engages in the purchase and sale of used and new products through stores in Japan. The company offers jewelry, metals, clocks, bags, cloths, cameras, musical instruments, and other stocks, as well as car tire, aluminum wheel, and auto equipment. It is also involved in the lease of real estate properties. Komehyo Holdings Co.,Ltd. was founded in 1947 and is headquartered in Nagoya, Japan.
URL
https://komehyohds.com/
IPO date
Sep 12, 2003
Employees
1,087
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
119,459,909
38.72%
86,113,626
21.03%
71,148,431
40.27%
Cost of revenue
112,005,683
80,944,928
67,433,689
Unusual Expense (Income)
NOPBT
7,454,226
5,168,698
3,714,742
NOPBT Margin
6.24%
6.00%
5.22%
Operating Taxes
2,158,291
1,589,726
1,054,375
Tax Rate
28.95%
30.76%
28.38%
NOPAT
5,295,935
3,578,972
2,660,367
Net income
5,025,117
35.57%
3,706,522
64.07%
2,259,086
-479.30%
Dividends
(865,652)
(492,930)
(219,275)
Dividend yield
1.98%
1.79%
1.07%
Proceeds from repurchase of equity
(363)
(774,183)
BB yield
0.00%
3.77%
Debt
Debt current
22,409,668
13,190,552
9,717,814
Long-term debt
6,150,660
3,599,856
4,224,209
Deferred revenue
115,816
69,921
32,535
Other long-term liabilities
1,393,316
69,634
50,745
Net debt
10,896,462
4,756,869
3,495,458
Cash flow
Cash from operating activities
(548,046)
1,536,926
1,134,205
CAPEX
(2,717,157)
(1,642,602)
(628,023)
Cash from investing activities
(3,215,320)
(1,951,209)
(529,300)
Cash from financing activities
9,425,892
1,849,000
(1,895,869)
FCF
(5,958,214)
(1,150,654)
480,365
Balance
Cash
15,208,866
10,382,235
9,080,005
Long term investments
2,455,000
1,651,304
1,366,560
Excess cash
11,690,871
7,727,858
6,889,143
Stockholders' equity
26,182,095
22,417,730
18,871,407
Invested Capital
46,322,216
32,172,763
26,407,646
ROIC
13.49%
12.22%
10.51%
ROCE
12.85%
12.63%
10.88%
EV
Common stock shares outstanding
10,956
10,956
10,956
Price
3,985.00
58.95%
2,507.00
33.64%
1,876.00
74.67%
Market cap
43,661,023
58.95%
27,467,625
33.63%
20,554,227
74.67%
EV
54,922,004
32,538,832
24,312,226
EBITDA
9,191,478
6,452,451
4,734,739
EV/EBITDA
5.98
5.04
5.13
Interest
83,339
60,761
52,019
Interest/NOPBT
1.12%
1.18%
1.40%