Loading...
XJPX2752
Market cap344mUSD
Jan 15, Last price  
1,050.00JPY
1D
0.19%
1Q
-22.45%
Jan 2017
58.79%
Name

Fujio Food Group Inc

Chart & Performance

D1W1MN
XJPX:2752 chart
P/E
—
P/S
1.81
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
0.88%
Rev. gr., 5y
-3.82%
Revenues
29.76b
+12.16%
20,637,651,00020,088,940,00021,031,818,00022,846,536,00026,838,923,00030,486,080,00033,324,443,00034,900,000,00035,938,000,00036,145,000,00038,393,000,00026,805,000,00025,453,000,00026,530,000,00029,756,000,000
Net income
-706m
L-79.24%
218,547,000-58,238,000262,474,000709,817,0001,056,545,0001,405,916,0001,079,636,0001,083,000,0001,403,000,000911,000,000462,000,000-4,999,000,000709,000,000-3,401,000,000-706,000,000
CFO
1.74b
+111.04%
1,634,609,0001,771,824,0001,659,849,0002,582,927,0002,743,982,0003,093,546,0002,904,257,0003,638,000,0003,344,000,0002,651,000,0002,743,000,000-2,517,000,0003,011,000,000824,000,0001,739,000,000
Dividend
Dec 29, 20212.5 JPY/sh

Profile

Fujio Food Group Inc. operates restaurant chains in Japan and internationally. The company is involved in the management of restaurants and franchise chains. It operates restaurants under the MaidoOokiniShokudo, KushiyaMonogatari, Kappougi, and Tsurumaru brands, as well as other sub-brands. Fujio Food Group Inc. was founded in 1979 and is headquartered in Osaka, Japan.
URL
https://www.fujiofood.com/
IPO date
Dec 17, 2002
Employees
445
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
29,756,000
12.16%
26,530,000
4.23%
Cost of revenue
28,285,000
12,120,000
Unusual Expense (Income)
NOPBT
1,471,000
14,410,000
NOPBT Margin
4.94%
54.32%
Operating Taxes
57,000
1,116,000
Tax Rate
3.87%
7.74%
NOPAT
1,414,000
13,294,000
Net income
(706,000)
-79.24%
(3,401,000)
-579.69%
Dividends
(110,000)
Dividend yield
0.19%
Proceeds from repurchase of equity
1,445,000
130,000
BB yield
-2.28%
-0.22%
Debt
Debt current
4,964,000
5,685,000
Long-term debt
7,362,000
8,707,000
Deferred revenue
5,000
Other long-term liabilities
1,877,000
2,207,000
Net debt
5,422,000
8,068,000
Cash flow
Cash from operating activities
1,739,000
824,000
CAPEX
(364,000)
(599,000)
Cash from investing activities
(587,000)
(807,000)
Cash from financing activities
(753,000)
(2,332,000)
FCF
6,624,000
15,289,000
Balance
Cash
6,380,000
5,766,000
Long term investments
524,000
558,000
Excess cash
5,416,200
4,997,500
Stockholders' equity
(1,902,000)
(1,573,000)
Invested Capital
17,517,000
18,338,000
ROIC
7.89%
69.08%
ROCE
9.34%
85.22%
EV
Common stock shares outstanding
45,013
44,074
Price
1,408.00
5.94%
1,329.00
0.68%
Market cap
63,378,671
8.20%
58,574,072
1.79%
EV
68,804,671
66,642,072
EBITDA
2,292,000
15,467,000
EV/EBITDA
30.02
4.31
Interest
84,000
103,000
Interest/NOPBT
5.71%
0.71%