XJPX2736
Market cap10mUSD
Dec 24, Last price
1,445.00JPY
1D
0.21%
1Q
2.19%
Jan 2017
-40.29%
Name
Festaria Holdings Co Ltd
Chart & Performance
Profile
Festaria Holdings Co., Ltd., through its subsidiaries, engages in the manufacture and sale of jewelry products and accessories. It also imports and sells jewelry. The company was formerly known as SADAMATSU Company Limited and changed its name to Festaria Holdings Co., Ltd. in March 2018. Festaria Holdings Co., Ltd. was founded in 1920 and is based in Tokyo, Japan.
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|
2024‑08 | 2023‑08 | 2022‑08 | 2021‑08 | 2020‑08 | 2019‑08 | |
Income | ||||||
Revenues | 9,305,952 7.46% | 8,660,063 -1.39% | 8,781,985 0.66% | |||
Cost of revenue | 3,450,412 | 3,172,201 | 3,201,851 | |||
Unusual Expense (Income) | ||||||
NOPBT | 5,855,540 | 5,487,862 | 5,580,134 | |||
NOPBT Margin | 62.92% | 63.37% | 63.54% | |||
Operating Taxes | 75,366 | 77,857 | 140,957 | |||
Tax Rate | 1.29% | 1.42% | 2.53% | |||
NOPAT | 5,780,174 | 5,410,005 | 5,439,177 | |||
Net income | 139,052 140.52% | 57,813 -77.69% | 259,077 102.18% | |||
Dividends | (23,512) | (23,386) | (23,751) | |||
Dividend yield | 1.32% | 1.28% | 1.26% | |||
Proceeds from repurchase of equity | 920 | 1,753 | 2,831 | |||
BB yield | -0.05% | -0.10% | -0.15% | |||
Debt | ||||||
Debt current | 1,951,837 | 1,800,049 | 1,991,684 | |||
Long-term debt | 1,502,198 | 1,762,577 | 1,613,780 | |||
Deferred revenue | (10,417) | (10,510) | ||||
Other long-term liabilities | 487,805 | 396,923 | 391,908 | |||
Net debt | 2,170,685 | 2,107,732 | 2,119,631 | |||
Cash flow | ||||||
Cash from operating activities | 487,204 | 245,963 | 707,676 | |||
CAPEX | (163,320) | (235,801) | (168,552) | |||
Cash from investing activities | (177,702) | (264,777) | (155,486) | |||
Cash from financing activities | (89,371) | (18,241) | (583,279) | |||
FCF | 4,942,719 | 6,089,917 | 5,482,690 | |||
Balance | ||||||
Cash | 1,192,815 | 966,459 | 984,859 | |||
Long term investments | 90,535 | 488,435 | 500,974 | |||
Excess cash | 818,052 | 1,021,891 | 1,046,734 | |||
Stockholders' equity | 790,931 | 823,018 | 706,819 | |||
Invested Capital | 4,659,725 | 3,676,232 | 4,419,059 | |||
ROIC | 138.68% | 133.66% | 116.36% | |||
ROCE | 107.43% | 121.69% | 108.64% | |||
EV | ||||||
Common stock shares outstanding | 1,240 | 1,239 | 1,235 | |||
Price | 1,437.00 -2.84% | 1,479.00 -3.08% | 1,526.00 1.13% | |||
Market cap | 1,782,216 -2.75% | 1,832,521 -2.80% | 1,885,230 1.87% | |||
EV | 3,952,901 | 3,940,253 | 4,004,861 | |||
EBITDA | 6,044,618 | 5,689,481 | 5,791,363 | |||
EV/EBITDA | 0.65 | 0.69 | 0.69 | |||
Interest | 84,356 | 77,792 | 69,538 | |||
Interest/NOPBT | 1.44% | 1.42% | 1.25% |