Loading...
XJPX2730
Market cap1.18bUSD
Jan 15, Last price  
1,779.00JPY
1D
-1.57%
1Q
-3.19%
Jan 2017
60.58%
Name

EDION Corp

Chart & Performance

D1W1MN
XJPX:2730 chart
P/E
20.96
P/S
0.26
EPS
84.86
Div Yield, %
2.09%
Shrs. gr., 5y
-2.23%
Rev. gr., 5y
0.07%
Revenues
721.09b
+0.07%
437,992,000,000714,697,000,000740,293,000,000851,205,000,000803,004,000,000820,030,000,000901,010,000,000759,025,000,000685,145,000,000766,699,000,000691,216,000,000692,087,000,000674,426,000,000686,284,000,000718,638,000,000733,575,000,000768,113,000,000713,768,000,000720,584,000,000721,085,000,000
Net income
9.02b
-20.82%
4,918,000,0008,226,000,0007,367,000,0006,754,000,000-13,506,000,0009,323,000,00016,211,000,0003,697,000,000-2,640,000,0005,149,000,0004,929,000,0006,022,000,00013,118,000,0008,944,000,00011,642,000,00010,977,000,00016,633,000,00013,109,000,00011,393,000,0009,021,000,000
CFO
19.96b
+64.45%
6,125,000,00011,465,000,0003,408,000,00016,156,000,00026,323,000,00035,576,000,00041,832,000,00015,133,000,000-4,643,000,00045,741,000,000-17,215,000,00037,154,000,00019,333,000,00021,553,000,00028,304,000,00025,278,000,00042,964,000,00010,576,000,00012,139,000,00019,962,000,000
Dividend
Mar 28, 20250 JPY/sh
Earnings
Jan 31, 2025

Profile

EDION Corporation, together with its subsidiaries, operates as a home electrical appliance retailer in Japan. It primarily operates its stores under the Hyakuman Volt brand. As of March 31, 2021, the company operated a total of 1,187 stores, including 437 directly operated stores and 750 franchised stores. It also sells home appliances; operates as a communication Internet service provider; and sells mobile phones, as well as engages in the renovation and housing related business, robot programming education business, and energy management system business. The company was incorporated in 2002 and is headquartered in Osaka, Japan.
IPO date
Mar 28, 2002
Employees
9,258
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
721,085,000
0.07%
720,584,000
0.95%
713,768,000
-7.08%
Cost of revenue
704,155,000
701,397,000
694,971,000
Unusual Expense (Income)
NOPBT
16,930,000
19,187,000
18,797,000
NOPBT Margin
2.35%
2.66%
2.63%
Operating Taxes
5,341,000
5,508,000
6,655,000
Tax Rate
31.55%
28.71%
35.40%
NOPAT
11,589,000
13,679,000
12,142,000
Net income
9,021,000
-20.82%
11,393,000
-13.09%
13,109,000
-21.19%
Dividends
(3,953,000)
(4,120,000)
(4,661,000)
Dividend yield
2.30%
2.83%
3.53%
Proceeds from repurchase of equity
(1,000)
(5,001,000)
(5,188,000)
BB yield
0.00%
3.44%
3.93%
Debt
Debt current
49,624,000
11,652,000
11,040,000
Long-term debt
46,323,000
39,959,000
49,003,000
Deferred revenue
17,961,000
17,533,000
Other long-term liabilities
23,903,000
5,531,000
5,324,000
Net debt
79,011,000
5,237,000
(2,806,000)
Cash flow
Cash from operating activities
19,962,000
12,139,000
10,576,000
CAPEX
(2,251,000)
(1,941,000)
Cash from investing activities
(68,717,000)
(8,336,000)
(10,518,000)
Cash from financing activities
47,531,000
(20,452,000)
(13,245,000)
FCF
(49,112,000)
3,491,000
(1,446,000)
Balance
Cash
12,011,000
13,235,000
29,885,000
Long term investments
4,925,000
33,139,000
32,964,000
Excess cash
10,344,800
27,160,600
Stockholders' equity
137,558,000
338,674,000
329,596,000
Invested Capital
330,034,000
254,208,200
249,176,400
ROIC
3.97%
5.43%
5.04%
ROCE
5.10%
7.20%
6.75%
EV
Common stock shares outstanding
110,891
113,564
116,422
Price
1,548.00
20.75%
1,282.00
12.95%
1,135.00
-8.39%
Market cap
171,659,595
17.91%
145,589,048
10.18%
132,138,970
-10.37%
EV
250,984,595
357,819,048
334,326,970
EBITDA
27,820,000
30,171,000
30,516,000
EV/EBITDA
9.02
11.86
10.96
Interest
263,000
245,000
249,000
Interest/NOPBT
1.55%
1.28%
1.32%