Loading...
XJPX
2702
Market cap5.58bUSD
Apr 11, Last price  
6,020.00JPY
1D
0.67%
1Q
2.91%
Jan 2017
96.73%
Name

McDonald's Holdings Company Japan Ltd

Chart & Performance

D1W1MN
No data to show
P/E
25.04
P/S
1.97
EPS
240.38
Div Yield, %
0.70%
Shrs. gr., 5y
—
Rev. gr., 5y
7.55%
Revenues
405.48b
+6.15%
325,655,000,000355,696,000,000395,061,000,000406,373,000,000362,312,000,000323,799,000,000302,339,000,000294,709,000,000260,439,000,000222,319,000,000189,472,000,000226,645,000,000253,640,000,000272,256,000,000281,762,000,000288,331,000,000317,695,000,000352,300,000,000381,989,000,000405,477,000,000
Net income
31.96b
+27.02%
60,000,0001,549,000,0007,819,000,00012,393,000,00012,809,000,0007,864,000,00013,298,000,00012,870,000,0005,138,000,000-21,843,000,000-34,951,000,0005,366,000,00024,024,000,00021,939,000,00016,885,000,00020,186,000,00023,945,000,00019,937,000,00025,163,000,00031,961,000,000
CFO
52.69b
+8.70%
15,304,000,00017,469,000,00024,337,000,00017,855,000,00022,919,000,00020,075,000,00041,152,000,00020,464,000,0007,190,000,000-13,652,000,000-14,560,000,00019,761,000,00031,973,000,00034,817,000,00044,952,000,00027,881,000,00038,860,000,00023,775,000,00048,474,000,00052,689,000,000
Dividend
Dec 27, 202442 JPY/sh
Earnings
May 12, 2025

Profile

McDonald's Holdings Company (Japan), Ltd. operates a chain of hamburger restaurants under the McDonald's brand in Japan. As of December 31, 2021, it operated 2,942 restaurants. The company was formerly known as Japan McDonald's K.K. and changed its name to McDonald's Holdings Company (Japan), Ltd. in July 2002. McDonald's Holdings Company (Japan), Ltd. was founded in 1971 and is headquartered in Tokyo, Japan.
URL
https://www.mcd-holdings.co.jp/
IPO date
Jul 26, 2001
Employees
2,272
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
405,477,000
6.15%
381,989,000
8.43%
352,300,000
10.89%
Cost of revenue
324,489,000
341,111,000
288,176,000
Unusual Expense (Income)
NOPBT
80,988,000
40,878,000
64,124,000
NOPBT Margin
19.97%
10.70%
18.20%
Operating Taxes
15,264,000
13,605,000
11,239,000
Tax Rate
18.85%
33.28%
17.53%
NOPAT
65,724,000
27,273,000
52,885,000
Net income
31,961,000
27.02%
25,163,000
26.21%
19,937,000
-16.74%
Dividends
(5,584,000)
(5,185,000)
(5,185,000)
Dividend yield
0.68%
0.64%
0.78%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
147,000
224,000
218,000
Long-term debt
379,000
560,000
742,000
Deferred revenue
Other long-term liabilities
7,865,000
7,206,000
6,220,000
Net debt
(128,177,000)
(78,018,000)
(76,099,000)
Cash flow
Cash from operating activities
52,689,000
48,474,000
23,775,000
CAPEX
(39,193,000)
(32,410,000)
(27,729,000)
Cash from investing activities
(44,764,000)
(14,178,000)
(32,222,000)
Cash from financing activities
(5,839,000)
(5,419,000)
(5,459,000)
FCF
46,320,000
46,320,000
40,998,000
Balance
Cash
71,327,000
65,240,000
61,362,000
Long term investments
57,376,000
13,562,000
15,697,000
Excess cash
108,429,150
59,702,550
59,444,000
Stockholders' equity
215,049,000
184,553,000
168,693,000
Invested Capital
152,742,850
174,567,450
147,428,000
ROIC
40.16%
16.94%
37.76%
ROCE
31.01%
17.43%
30.95%
EV
Common stock shares outstanding
132,955
132,958
132,958
Price
6,190.00
1.31%
6,110.00
22.32%
4,995.00
-1.87%
Market cap
822,990,101
1.31%
812,373,380
22.32%
664,125,210
-1.87%
EV
694,813,101
734,355,380
592,117,210
EBITDA
98,086,000
56,579,000
78,019,000
EV/EBITDA
7.08
12.98
7.59
Interest
9,000
8,000
5,000
Interest/NOPBT
0.01%
0.02%
0.01%