Loading...
XJPX2695
Market cap740mUSD
Dec 26, Last price  
2,979.00JPY
1D
-2.40%
1Q
-22.28%
Jan 2017
19.06%
Name

Kura Sushi Inc

Chart & Performance

D1W1MN
XJPX:2695 chart
P/E
137.17
P/S
0.56
EPS
21.72
Div Yield, %
0.67%
Shrs. gr., 5y
0.13%
Rev. gr., 5y
9.79%
Revenues
211.41b
+15.49%
40,854,126,00048,471,012,00056,470,430,00064,663,306,00070,778,257,00074,430,340,00078,971,112,00088,144,847,00096,938,352,000105,306,952,000113,626,354,000122,766,464,000132,499,471,000136,134,000,000135,835,000,000147,592,000,000183,053,000,000211,405,000,000
Net income
863m
-20.02%
1,232,010,0001,562,019,000572,235,0002,359,933,0002,843,509,0001,510,186,0002,067,892,0002,502,539,0003,040,764,0004,149,426,0004,430,318,0004,884,489,0005,130,086,0003,766,000,000-1,014,000,0001,419,000,0001,079,000,000863,000,000
CFO
13.73b
+38.04%
2,956,176,0003,486,372,0003,016,600,0005,918,953,0005,178,679,0003,751,160,0005,982,999,0006,178,875,0008,443,977,0008,646,629,0008,565,427,0008,235,041,00010,209,913,0008,626,000,0008,935,000,0004,738,000,0009,944,000,00013,727,000,000
Dividend
Oct 30, 202420 JPY/sh
Earnings
Mar 10, 2025

Profile

Kura Sushi,Inc. develops and operates a chain of sushi restaurants in Japan, Taiwan, and the United States. As of October 2018, it operates 485 stores. The company was founded in 1977 and is headquartered in Osaka, Japan.
URL
https://www.kurasushi.co.jp/
IPO date
May 29, 2001
Employees
2,329
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑102022‑102021‑102020‑102019‑102018‑102017‑102016‑102015‑10
Income
Revenues
211,405,000
15.49%
183,053,000
24.03%
Cost of revenue
92,186,000
82,544,000
Unusual Expense (Income)
NOPBT
119,219,000
100,509,000
NOPBT Margin
56.39%
54.91%
Operating Taxes
825,000
826,000
Tax Rate
0.69%
0.82%
NOPAT
118,394,000
99,683,000
Net income
863,000
-20.02%
1,079,000
-23.96%
Dividends
(793,000)
(792,000)
Dividend yield
0.56%
0.57%
Proceeds from repurchase of equity
311,000
1,019,000
BB yield
-0.22%
-0.74%
Debt
Debt current
5,770,000
4,316,000
Long-term debt
63,303,000
52,708,000
Deferred revenue
(4,195,000)
Other long-term liabilities
4,154,000
3,899,000
Net debt
41,449,000
32,458,000
Cash flow
Cash from operating activities
13,727,000
9,944,000
CAPEX
(11,771,000)
(10,530,000)
Cash from investing activities
(14,544,000)
(12,105,000)
Cash from financing activities
5,495,000
(4,696,000)
FCF
106,270,000
84,159,000
Balance
Cash
20,188,000
13,169,000
Long term investments
7,436,000
11,397,000
Excess cash
17,053,750
15,413,350
Stockholders' equity
57,323,000
53,171,000
Invested Capital
92,664,250
71,180,650
ROIC
144.52%
161.52%
ROCE
108.66%
110.71%
EV
Common stock shares outstanding
39,745
39,694
Price
3,590.00
3.16%
3,480.00
-5.31%
Market cap
142,684,241
3.29%
138,133,582
-5.13%
EV
199,157,241
178,512,582
EBITDA
128,056,000
108,140,000
EV/EBITDA
1.56
1.65
Interest
272,000
223,000
Interest/NOPBT
0.23%
0.22%