XJPX2692
Market cap568mUSD
Jan 17, Last price
7,000.00JPY
1D
0.29%
1Q
0.43%
Jan 2017
60.18%
Name
Itochu-Shokuhin Co Ltd
Chart & Performance
Profile
ITOCHU-SHOKUHIN Co., Ltd. engages in the wholesale of food and liquor products in Japan. The company sells its products to supermarkets, department stores, convenience stores, and other retailers, as well as restaurants, online retailers, wholesalers, and manufactures. It is also involved in the logistics management, storage, transportation, and distribution merchandising businesses; and provision of goods information services. The company was founded in 1886 and is headquartered in Osaka, Japan. ITOCHU-SHOKUHIN Co., Ltd. is a subsidiary of ITOCHU Corporation.
IPO date
Mar 13, 2001
Employees
1,197
Domiciled in
JP
Incorporated in
JP
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | 2015‑03 | |
Income | ||||||||||
Revenues | 672,451,000 4.59% | 642,953,000 4.94% | 612,658,000 -6.71% | |||||||
Cost of revenue | 664,791,000 | 635,446,000 | 606,772,000 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 7,660,000 | 7,507,000 | 5,886,000 | |||||||
NOPBT Margin | 1.14% | 1.17% | 0.96% | |||||||
Operating Taxes | 2,688,000 | 2,450,000 | 2,153,000 | |||||||
Tax Rate | 35.09% | 32.64% | 36.58% | |||||||
NOPAT | 4,972,000 | 5,057,000 | 3,733,000 | |||||||
Net income | 6,598,000 36.24% | 4,843,000 12.24% | 4,315,000 6.97% | |||||||
Dividends | (1,142,000) | (1,015,000) | (1,015,000) | |||||||
Dividend yield | 1.23% | 1.57% | 1.65% | |||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 516,000 | 579,000 | 759,000 | |||||||
Long-term debt | 7,704,000 | 8,799,000 | 10,807,000 | |||||||
Deferred revenue | 1,557,000 | |||||||||
Other long-term liabilities | 2,674,000 | 831,000 | 2,549,000 | |||||||
Net debt | (32,104,000) | (34,774,000) | (22,880,000) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 10,531,000 | 7,679,000 | 5,240,000 | |||||||
CAPEX | (1,821,000) | (2,286,000) | (2,349,000) | |||||||
Cash from investing activities | (1,657,000) | (2,424,000) | 1,628,000 | |||||||
Cash from financing activities | (1,723,000) | (2,157,000) | (1,784,000) | |||||||
FCF | (1,953,000) | 2,843,000 | 2,211,000 | |||||||
Balance | ||||||||||
Cash | 1,615,000 | 1,565,000 | 1,267,000 | |||||||
Long term investments | 38,709,000 | 42,587,000 | 33,179,000 | |||||||
Excess cash | 6,701,450 | 12,004,350 | 3,813,100 | |||||||
Stockholders' equity | 102,217,000 | 92,729,000 | 88,199,000 | |||||||
Invested Capital | 109,350,550 | 93,885,650 | 98,506,900 | |||||||
ROIC | 4.89% | 5.26% | 4.02% | |||||||
ROCE | 6.33% | 6.88% | 5.59% | |||||||
EV | ||||||||||
Common stock shares outstanding | 12,687 | 12,687 | 12,687 | |||||||
Price | 7,340.00 43.92% | 5,100.00 5.05% | 4,855.00 -11.57% | |||||||
Market cap | 93,122,580 43.92% | 64,703,700 5.05% | 61,595,385 -11.57% | |||||||
EV | 61,038,580 | 29,949,700 | 38,746,385 | |||||||
EBITDA | 9,666,000 | 9,672,000 | 8,038,000 | |||||||
EV/EBITDA | 6.31 | 3.10 | 4.82 | |||||||
Interest | 80,000 | 110,000 | 126,000 | |||||||
Interest/NOPBT | 1.04% | 1.47% | 2.14% |