Loading...
XJPX
2670
Market cap4.77bUSD
May 08, Last price  
2,806.50JPY
1D
2.82%
1Q
-9.50%
Jan 2017
27.18%
Name

ABC-Mart Inc

Chart & Performance

D1W1MN
No data to show
P/E
17.37
P/S
2.02
EPS
161.58
Div Yield, %
2.49%
Shrs. gr., 5y
—
Rev. gr., 5y
5.23%
Revenues
344.20b
+18.66%
54,186,422,00066,144,479,00077,768,070,00088,692,056,00097,341,014,000113,507,052,000127,367,153,000140,761,016,000159,418,140,000188,045,018,000213,584,000,000238,154,000,000238,952,000,000254,283,000,000266,703,000,000272,361,000,000220,267,000,000243,946,000,000290,077,000,000344,197,000,000
Net income
40.01b
+32.23%
4,453,233,00010,635,676,00010,043,067,00010,591,040,00011,087,192,00014,473,727,00018,374,023,00015,676,460,00017,297,577,00019,989,067,00024,373,000,00026,130,000,00028,365,000,00029,714,000,00030,285,000,00029,706,000,00019,226,000,00017,382,000,00030,256,000,00040,009,000,000
CFO
51.23b
+370.78%
6,372,601,00012,923,240,0002,522,961,00010,602,673,00015,112,842,00013,248,846,00012,490,025,00018,998,704,00015,395,953,00022,997,936,00029,691,000,00022,552,000,00032,847,000,00027,697,000,00034,943,000,00034,547,000,00023,487,000,00025,157,000,00010,882,000,00051,230,000,000
Dividend
Aug 28, 20250 JPY/sh
Earnings
Jul 01, 2025

Profile

ABC-Mart,Inc., together with its subsidiaries, engages in the retailing of shoes, clothing, and general merchandise products for men, women, and kids in Japan. The company develops and manufactures shoes; and licenses various brands. In addition, the company is involved in the sale of owned and purchased products through ABC-MART stores. The company offers its products under the VANS, HAWKINS, Saucony, NUOVO, gravis, DANNER, SPERRY,WHITE'S HOUSE, and byA brand names. It operates approximately of 40 stores in Hokkaido, 56 stores in Tohoku, 142 stores in Tokyo, 281 stores in Kanto, 163 stores in Chubu, 170 stores in Kansai, 67 stores in Chugoku and Shikoku, and 134 stores in Kyushu and Okinawa in Japan, as well as 285 stores in South Korea, 62 stores in Taiwan, and 7 stores in the United States. The company was incorporated in 1976 and is headquartered in Tokyo, Japan.
URL
http://www.abc-mart.co.jp/
IPO date
Nov 22, 2002
Employees
6,426
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2024‑022023‑022022‑022021‑022020‑022019‑022018‑022017‑022016‑02
Income
Revenues
344,197,000
18.66%
290,077,000
18.91%
Cost of revenue
280,649,000
164,765,000
Unusual Expense (Income)
NOPBT
63,548,000
125,312,000
NOPBT Margin
18.46%
43.20%
Operating Taxes
17,110,000
12,252,000
Tax Rate
26.92%
9.78%
NOPAT
46,438,000
113,060,000
Net income
40,009,000
32.23%
30,256,000
74.07%
Dividends
(14,027,000)
(14,027,000)
Dividend yield
2.21%
2.53%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
2,594,000
9,933,000
Long-term debt
Deferred revenue
Other long-term liabilities
1,712,000
(1,999,000)
Net debt
(194,524,000)
(185,828,000)
Cash flow
Cash from operating activities
51,230,000
10,882,000
CAPEX
(6,365,000)
(6,869,000)
Cash from investing activities
(11,405,000)
(9,003,000)
Cash from financing activities
(18,587,000)
(9,358,000)
FCF
68,370,000
78,101,000
Balance
Cash
176,358,000
148,447,000
Long term investments
20,760,000
47,314,000
Excess cash
179,908,150
181,257,150
Stockholders' equity
317,612,000
286,931,000
Invested Capital
166,049,850
128,317,850
ROIC
31.55%
98.02%
ROCE
18.37%
40.06%
EV
Common stock shares outstanding
247,617
247,618
Price
2,565.50
14.70%
2,236.67
34.74%
Market cap
635,261,047
14.70%
553,838,866
34.74%
EV
442,946,047
369,888,866
EBITDA
69,331,000
131,113,000
EV/EBITDA
6.39
2.82
Interest
9,000
11,000
Interest/NOPBT
0.01%
0.01%