Loading...
XJPX2612
Market cap210mUSD
Dec 26, Last price  
3,610.00JPY
1D
0.00%
1Q
-2.83%
Jan 2017
-3.74%
IPO
76.04%
Name

Kadoya Sesame Mills Inc

Chart & Performance

D1W1MN
XJPX:2612 chart
P/E
14.73
P/S
0.93
EPS
245.02
Div Yield, %
2.78%
Shrs. gr., 5y
0.01%
Rev. gr., 5y
0.75%
Revenues
35.68b
+5.91%
19,248,000,00022,223,000,00022,328,000,00021,835,000,00021,366,000,00021,435,000,00021,890,000,00024,042,000,00027,131,000,00028,508,000,00030,601,000,00034,380,000,00033,781,000,00035,100,000,00032,185,000,00033,690,000,00035,680,000,000
Net income
2.26b
+1.62%
677,000,0001,014,000,0001,539,000,0001,521,000,0001,439,000,0001,545,000,0001,151,000,000955,000,0001,436,000,0002,673,000,0003,465,000,0002,949,000,0002,552,000,0002,101,000,0002,769,000,0002,219,000,0002,255,000,000
CFO
2.97b
+20.81%
1,565,000,000-2,064,000,0005,505,000,0001,809,000,0001,836,000,0002,167,000,000775,000,000-868,000,00028,000,0006,320,000,0005,754,000,0002,442,000,0001,682,000,0002,715,000,0004,542,000,0002,460,000,0002,972,000,000
Dividend
Mar 28, 20250 JPY/sh

Profile

Kadoya Sesame Mills Incorporated engages in the development, manufacture, and sale of sesame oil products in Japan. The company offers cooking oil, such as pure, hot, and white sesame oil. It also provides edible seed products comprising sesame paste and roasted sesame seed; and sesame seed meal. The company offers its products for retail and food service/industrial uses. Its products are also used in general households and restaurants, as well as raw materials for processed food. Kadoya Sesame Mills Incorporated was founded in 1858 and is headquartered in Tokyo, Japan.
URL
https://www.kadoya.com/
IPO date
Mar 29, 2012
Employees
555
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
35,680,000
5.91%
33,690,000
4.68%
32,185,000
-8.30%
Cost of revenue
32,563,000
31,173,000
28,833,000
Unusual Expense (Income)
NOPBT
3,117,000
2,517,000
3,352,000
NOPBT Margin
8.74%
7.47%
10.41%
Operating Taxes
1,150,000
1,039,000
1,181,000
Tax Rate
36.89%
41.28%
35.23%
NOPAT
1,967,000
1,478,000
2,171,000
Net income
2,255,000
1.62%
2,219,000
-19.86%
2,769,000
31.79%
Dividends
(922,000)
(1,012,000)
(782,000)
Dividend yield
2.63%
3.10%
2.28%
Proceeds from repurchase of equity
3,000
11,000
2,000
BB yield
-0.01%
-0.03%
-0.01%
Debt
Debt current
3,000
Long-term debt
136,000
144,000
Deferred revenue
1,987,000
Other long-term liabilities
2,043,000
24,000
1,992,000
Net debt
(11,479,000)
(9,652,000)
(8,378,000)
Cash flow
Cash from operating activities
2,972,000
2,460,000
4,542,000
CAPEX
(272,000)
(693,000)
(680,000)
Cash from investing activities
(239,000)
(720,000)
(473,000)
Cash from financing activities
(922,000)
(1,002,000)
(781,000)
FCF
1,678,000
913,000
3,274,000
Balance
Cash
8,696,000
6,886,000
6,148,000
Long term investments
2,919,000
2,913,000
2,230,000
Excess cash
9,831,000
8,114,500
6,768,750
Stockholders' equity
32,646,000
62,692,000
59,733,000
Invested Capital
26,634,000
26,240,500
25,622,250
ROIC
7.44%
5.70%
8.25%
ROCE
8.52%
7.31%
10.33%
EV
Common stock shares outstanding
9,203
9,202
9,200
Price
3,805.00
7.18%
3,550.00
-4.70%
3,725.00
-11.63%
Market cap
35,017,415
7.19%
32,667,100
-4.68%
34,270,000
-11.63%
EV
23,538,415
54,595,100
56,169,000
EBITDA
4,418,000
4,029,000
4,951,000
EV/EBITDA
5.33
13.55
11.34
Interest
1,000
Interest/NOPBT
0.03%