XJPX2607
Market cap1.91bUSD
Dec 26, Last price
3,510.00JPY
1D
-0.48%
1Q
8.40%
Jan 2017
52.87%
Name
Fuji Oil Holdings Inc
Chart & Performance
Profile
Fuji Oil Holdings Inc. develops, produces, and sells a range of food ingredients in Japan and internationally. The company offers vegetable oil and fats, such as hard butters for chocolate, confectionery oils and fats, frying and spraying oils, fats for frozen confectionery, emulsified oils and fats, powdered oils and fats, lubricating/releasing oils, and oils and fats for kneading. It also provides industrial chocolates, including couverture chocolates, chocolates for ice cream coating, chocolate chips, and stick chocolate for confectionery and bakery items; emulsified and fermented ingredients, such as whipping creams, fillings, margarines, and cheese-flavored ingredients; and soy-based ingredients comprising soy protein ingredients, soy protein products, soymilk products, and soluble soy polysaccharides. Fuji Oil Holdings Inc. was incorporated in 1950 and is headquartered in Osaka, Japan.
IPO date
Oct 02, 1978
Employees
5,799
Domiciled in
JP
Incorporated in
JP
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | 2015‑03 | |
Income | ||||||||||
Revenues | 564,087,000 1.20% | 557,410,000 28.49% | 433,831,000 18.93% | |||||||
Cost of revenue | 538,747,000 | 539,508,000 | 412,879,000 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 25,340,000 | 17,902,000 | 20,952,000 | |||||||
NOPBT Margin | 4.49% | 3.21% | 4.83% | |||||||
Operating Taxes | 8,373,000 | 3,750,000 | 4,636,000 | |||||||
Tax Rate | 33.04% | 20.95% | 22.13% | |||||||
NOPAT | 16,967,000 | 14,152,000 | 16,316,000 | |||||||
Net income | 6,524,000 6.50% | 6,126,000 -46.75% | 11,504,000 4.45% | |||||||
Dividends | (4,475,000) | (4,475,000) | (4,475,000) | |||||||
Dividend yield | 2.18% | 2.71% | 2.63% | |||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 78,151,000 | 86,091,000 | 64,518,000 | |||||||
Long-term debt | 62,355,000 | 101,905,000 | 87,105,000 | |||||||
Deferred revenue | 10,048,000 | 1,885,000 | 1,996,000 | |||||||
Other long-term liabilities | 14,575,000 | 2,153,000 | 5,000,000 | |||||||
Net debt | 97,014,000 | 145,898,000 | 117,574,000 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 48,242,000 | 7,594,000 | 3,537,000 | |||||||
CAPEX | (14,950,000) | (19,530,000) | (19,126,000) | |||||||
Cash from investing activities | 8,803,000 | (16,487,000) | (18,807,000) | |||||||
Cash from financing activities | (50,007,000) | 9,804,000 | 9,387,000 | |||||||
FCF | 30,148,000 | (24,958,000) | (27,742,000) | |||||||
Balance | ||||||||||
Cash | 27,490,000 | 19,002,000 | 15,926,000 | |||||||
Long term investments | 16,002,000 | 23,096,000 | 18,123,000 | |||||||
Excess cash | 15,287,650 | 14,227,500 | 12,357,450 | |||||||
Stockholders' equity | 231,478,000 | 385,496,000 | 362,364,000 | |||||||
Invested Capital | 368,925,350 | 377,127,500 | 331,172,550 | |||||||
ROIC | 4.55% | 4.00% | 5.33% | |||||||
ROCE | 6.31% | 4.40% | 5.84% | |||||||
EV | ||||||||||
Common stock shares outstanding | 85,964 | 85,963 | 85,960 | |||||||
Price | 2,390.50 24.31% | 1,923.00 -2.88% | 1,980.00 -32.95% | |||||||
Market cap | 205,496,942 24.31% | 165,306,849 -2.88% | 170,200,800 -32.95% | |||||||
EV | 314,615,942 | 506,690,849 | 473,755,800 | |||||||
EBITDA | 52,349,000 | 38,202,000 | 38,397,000 | |||||||
EV/EBITDA | 6.01 | 13.26 | 12.34 | |||||||
Interest | 3,314,000 | 2,563,000 | 977,000 | |||||||
Interest/NOPBT | 13.08% | 14.32% | 4.66% |