Loading...
XJPX2579
Market cap2.78bUSD
Dec 25, Last price  
2,447.50JPY
1D
-0.41%
1Q
19.92%
Jan 2017
-28.96%
Name

Coca-Cola Bottlers Japan Holdings Inc

Chart & Performance

D1W1MN
XJPX:2579 chart
P/E
233.68
P/S
0.50
EPS
10.47
Div Yield, %
2.05%
Shrs. gr., 5y
0.12%
Rev. gr., 5y
-1.30%
Revenues
868.58b
+7.57%
253,248,000,000245,874,000,000327,821,000,000409,521,000,000395,556,000,000369,698,000,000375,764,000,000399,717,000,000386,637,000,000431,711,000,000424,406,000,000440,476,000,000460,455,000,000872,623,000,000927,307,000,000914,783,000,000791,956,000,000785,837,000,000807,430,000,000868,581,000,000
Net income
1.87b
P
8,564,000,0007,305,000,0007,570,000,0009,375,000,000129,000,000-7,594,000,0007,582,000,0006,997,000,0006,031,000,00013,625,000,0004,482,000,0009,970,000,0005,245,000,00025,244,000,00010,117,000,000-57,895,000,000-7,147,000,000-15,030,000,000-8,059,000,0001,871,000,000
CFO
59.10b
+38.36%
21,502,000,00016,607,000,00021,806,000,00033,000,000,00016,180,000,00028,747,000,00031,732,000,00039,960,000,00026,324,000,00040,082,000,00028,628,000,00040,422,000,00034,388,000,00072,450,000,00051,244,000,00042,629,000,00043,716,000,00035,982,000,00042,717,000,00059,102,000,000
Dividend
Dec 27, 202425 JPY/sh
Earnings
Feb 12, 2025

Profile

Coca-Cola Bottlers Japan Holdings Inc., together with its subsidiaries, engages in the purchase, bottling, packaging, distribution, marketing, and sale of carbonated, coffee, tea-based, mineral water, alcohol, and other soft drinks in Japan. The company offers its products under the Coca-Cola, Fanta, Sprite, Real Gold, Georgia, Aquarius, Qoo, Sokenbicha, Huang, and Kochakaden brand names. It also develops, manufactures, and sells various healthcare products; manufacture and sells food products; operates vending machines; and manages beverage sales equipment. In addition, the company provides shared services to support the sales of, nonessential, alcoholic, and dairy beverages, as well as food products; real estate rental and leasing, selling, purchasing, brokerage, and management services; and insurance agency services. It sells its products through convenience stores and vending machines. The company was formerly known as Coca-Cola Bottlers Japan Inc. and changed its name to Coca-Cola Bottlers Japan Holdings Inc. in January 2018. Coca-Cola Bottlers Japan Holdings Inc. was incorporated in 1960 and is headquartered in Tokyo, Japan.
URL
https://www.ccbj-holdings.com/
IPO date
Jun 15, 1994
Employees
14,484
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
868,581,000
7.57%
807,430,000
2.75%
785,837,000
-0.77%
Cost of revenue
865,386,000
1,005,915,000
799,082,000
Unusual Expense (Income)
NOPBT
3,195,000
(198,485,000)
(13,245,000)
NOPBT Margin
0.37%
Operating Taxes
1,321,000
(4,432,000)
(6,653,000)
Tax Rate
41.35%
NOPAT
1,874,000
(194,053,000)
(6,592,000)
Net income
1,871,000
-123.22%
(8,059,000)
-46.38%
(15,030,000)
110.30%
Dividends
(8,967,000)
(8,967,000)
(8,967,000)
Dividend yield
2.45%
3.48%
3.79%
Proceeds from repurchase of equity
157,000
(6,000)
(8,000)
BB yield
-0.04%
0.00%
0.00%
Debt
Debt current
46,246,000
6,122,000
35,040,000
Long-term debt
160,767,000
197,115,000
205,596,000
Deferred revenue
14,000
19,742,000
Other long-term liabilities
25,460,000
22,734,000
2,920,000
Net debt
81,145,000
102,953,000
110,347,000
Cash flow
Cash from operating activities
59,102,000
42,717,000
35,982,000
CAPEX
(31,624,000)
(32,674,000)
(39,263,000)
Cash from investing activities
(14,287,000)
(23,090,000)
15,271,000
Cash from financing activities
(15,229,000)
(46,050,000)
(67,134,000)
FCF
80,130,000
(169,069,000)
55,172,000
Balance
Cash
113,660,000
84,616,000
111,817,000
Long term investments
12,208,000
15,668,000
18,472,000
Excess cash
82,438,950
59,912,500
90,997,150
Stockholders' equity
103,994,000
110,761,000
127,280,000
Invested Capital
524,423,050
617,876,500
637,100,850
ROIC
0.33%
ROCE
0.51%
EV
Common stock shares outstanding
180,609
179,342
179,346
Price
2,024.50
40.88%
1,437.00
8.86%
1,320.00
-17.96%
Market cap
365,642,920
41.88%
257,714,454
8.86%
236,736,720
-17.96%
EV
446,961,920
360,809,454
347,214,720
EBITDA
49,655,000
(152,699,000)
43,915,000
EV/EBITDA
9.00
7.91
Interest
753,000
1,242,000
1,089,000
Interest/NOPBT
23.57%