Loading...
XJPX
2579
Market cap2.88bUSD
Jun 06, Last price  
2,389.00JPY
1D
0.34%
1Q
-1.57%
Jan 2017
-30.65%
Name

Coca-Cola Bottlers Japan Holdings Inc

Chart & Performance

D1W1MN
P/E
57.00
P/S
0.47
EPS
41.91
Div Yield, %
2.09%
Shrs. gr., 5y
0.12%
Rev. gr., 5y
-0.49%
Revenues
892.68b
+2.77%
245,874,000,000327,821,000,000409,521,000,000395,556,000,000369,698,000,000375,764,000,000399,717,000,000386,637,000,000431,711,000,000424,406,000,000440,476,000,000460,455,000,000872,623,000,000927,307,000,000914,783,000,000791,956,000,000785,837,000,000807,430,000,000868,581,000,000892,681,000,000
Net income
7.31b
+290.65%
7,305,000,0007,570,000,0009,375,000,000129,000,000-7,594,000,0007,582,000,0006,997,000,0006,031,000,00013,625,000,0004,482,000,0009,970,000,0005,245,000,00025,244,000,00010,117,000,000-57,895,000,000-7,147,000,000-15,030,000,000-8,059,000,0001,871,000,0007,309,000,000
CFO
48.88b
-17.29%
16,607,000,00021,806,000,00033,000,000,00016,180,000,00028,747,000,00031,732,000,00039,960,000,00026,324,000,00040,082,000,00028,628,000,00040,422,000,00034,388,000,00072,450,000,00051,244,000,00042,629,000,00043,716,000,00035,982,000,00042,717,000,00059,102,000,00048,883,000,000
Dividend
Jun 27, 20250 JPY/sh
Earnings
Jul 31, 2025

Profile

Coca-Cola Bottlers Japan Holdings Inc., together with its subsidiaries, engages in the purchase, bottling, packaging, distribution, marketing, and sale of carbonated, coffee, tea-based, mineral water, alcohol, and other soft drinks in Japan. The company offers its products under the Coca-Cola, Fanta, Sprite, Real Gold, Georgia, Aquarius, Qoo, Sokenbicha, Huang, and Kochakaden brand names. It also develops, manufactures, and sells various healthcare products; manufacture and sells food products; operates vending machines; and manages beverage sales equipment. In addition, the company provides shared services to support the sales of, nonessential, alcoholic, and dairy beverages, as well as food products; real estate rental and leasing, selling, purchasing, brokerage, and management services; and insurance agency services. It sells its products through convenience stores and vending machines. The company was formerly known as Coca-Cola Bottlers Japan Inc. and changed its name to Coca-Cola Bottlers Japan Holdings Inc. in January 2018. Coca-Cola Bottlers Japan Holdings Inc. was incorporated in 1960 and is headquartered in Tokyo, Japan.
URL
https://www.ccbj-holdings.com/
IPO date
Jun 15, 1994
Employees
14,484
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
892,681,000
2.77%
868,581,000
7.57%
807,430,000
2.75%
Cost of revenue
879,765,000
865,386,000
1,005,915,000
Unusual Expense (Income)
NOPBT
12,916,000
3,195,000
(198,485,000)
NOPBT Margin
1.45%
0.37%
Operating Taxes
5,507,000
1,321,000
(4,432,000)
Tax Rate
42.64%
41.35%
NOPAT
7,409,000
1,874,000
(194,053,000)
Net income
7,309,000
290.65%
1,871,000
-123.22%
(8,059,000)
-46.38%
Dividends
(8,975,000)
(8,967,000)
(8,967,000)
Dividend yield
1.99%
2.45%
3.48%
Proceeds from repurchase of equity
(4,569,000)
157,000
(6,000)
BB yield
1.01%
-0.04%
0.00%
Debt
Debt current
6,765,000
46,246,000
6,122,000
Long-term debt
163,711,000
160,767,000
197,115,000
Deferred revenue
14,000
Other long-term liabilities
43,868,000
25,460,000
22,734,000
Net debt
65,550,000
81,145,000
102,953,000
Cash flow
Cash from operating activities
48,883,000
59,102,000
42,717,000
CAPEX
(28,158,000)
(31,624,000)
(32,674,000)
Cash from investing activities
(16,128,000)
(14,287,000)
(23,090,000)
Cash from financing activities
(57,942,000)
(15,229,000)
(46,050,000)
FCF
(31,227,000)
80,130,000
(169,069,000)
Balance
Cash
89,161,000
113,660,000
84,616,000
Long term investments
15,765,000
12,208,000
15,668,000
Excess cash
60,291,950
82,438,950
59,912,500
Stockholders' equity
102,789,000
103,994,000
110,761,000
Invested Capital
592,683,050
524,423,050
617,876,500
ROIC
1.33%
0.33%
ROCE
1.98%
0.51%
EV
Common stock shares outstanding
180,587
180,609
179,342
Price
2,497.00
23.34%
2,024.50
40.88%
1,437.00
8.86%
Market cap
450,925,739
23.32%
365,642,920
41.88%
257,714,454
8.86%
EV
516,715,739
446,961,920
360,809,454
EBITDA
58,376,000
49,655,000
(152,699,000)
EV/EBITDA
8.85
9.00
Interest
832,000
753,000
1,242,000
Interest/NOPBT
6.44%
23.57%