Loading...
XJPX
2501
Market cap4.35bUSD
May 09, Last price  
8,113.00JPY
1D
1.17%
1Q
12.68%
Jan 2017
169.53%
Name

Sapporo Holdings Ltd

Chart & Performance

D1W1MN
P/E
81.95
P/S
1.19
EPS
98.99
Div Yield, %
0.64%
Shrs. gr., 5y
-1.23%
Rev. gr., 5y
1.53%
Revenues
530.78b
+2.34%
453,671,000,000435,090,000,000449,011,000,000414,558,000,000387,534,000,000389,244,000,000454,099,000,000492,490,000,000509,834,000,000518,740,000,000533,748,000,000541,847,000,000551,548,000,000521,856,000,000491,896,000,000434,723,000,000437,159,000,000478,422,000,000518,632,000,000530,783,000,000
Net income
7.71b
-11.58%
3,630,000,0002,338,000,0005,509,000,0007,640,000,0004,535,000,00010,772,000,0003,164,000,0005,393,000,0009,451,000,000340,000,0006,108,000,0009,469,000,00010,977,000,0008,521,000,0007,329,000,000-16,605,000,00012,331,000,0005,450,000,0008,724,000,0007,714,000,000
CFO
36.11b
-20.55%
39,077,000,00028,589,000,00030,691,000,00022,292,000,00012,454,000,00027,431,000,00022,313,000,00029,618,000,00032,861,000,00022,284,000,00035,265,000,00032,570,000,00030,004,000,00030,830,000,00036,069,000,00016,466,000,00030,308,000,0007,814,000,00045,446,000,00036,109,000,000
Dividend
Dec 27, 202452 JPY/sh
Earnings
May 12, 2025

Profile

Sapporo Holdings Limited engages in alcoholic beverages, foods and soft drinks, restaurants, and real estate businesses in Japan and internationally. It operates through Alcoholic Beverages, Food & Soft Drinks, and Real Estate segments. The company manufactures and sells beer, wine, other alcoholic beverages, foods, sundries, shochu, and other food products; operates restaurants and factories; and offers soft drinks, soups, and soybeans and chilled products, as well as provides consigned freight forwarding, cargo handling, warehousing, packaging, and distribution services. It also manufactures, markets, and sells beverages and food products; operates vending machines and café chain; serves tea; and manufactures and sells ice cream, miso, instant miso soup, and freeze-dried products. In addition, the company engages in the development, leasing, rental, and sale of real estate properties. As of December 31, 2021, it operated 162 restaurant outlets. The company sells its beer products under the Black label, Yebisu, GOLD STAR, SAPPORO PREMIUM BEER, ANCHOR, and Mugi to Hop brand names. Sapporo Holdings Limited was founded in 1876 and is headquartered in Tokyo, Japan.
URL
https://www.sapporoholdings.jp/
IPO date
Oct 31, 1949
Employees
6,676
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
530,783,000
2.34%
518,632,000
8.40%
478,422,000
9.44%
Cost of revenue
508,746,000
505,557,000
471,671,000
Unusual Expense (Income)
NOPBT
22,037,000
13,075,000
6,751,000
NOPBT Margin
4.15%
2.52%
1.41%
Operating Taxes
3,805,000
3,386,000
5,852,000
Tax Rate
17.27%
25.90%
86.68%
NOPAT
18,232,000
9,689,000
899,000
Net income
7,714,000
-11.58%
8,724,000
60.07%
5,450,000
-55.80%
Dividends
(3,667,000)
(3,277,000)
(3,277,000)
Dividend yield
0.57%
0.68%
1.28%
Proceeds from repurchase of equity
(21,000)
(7,000)
64,936,000
BB yield
0.00%
0.00%
-25.41%
Debt
Debt current
60,737,000
43,317,000
90,349,000
Long-term debt
207,318,000
225,329,000
194,150,000
Deferred revenue
57,271,000
Other long-term liabilities
84,952,000
64,983,000
277,000
Net debt
(37,924,000)
(44,874,000)
199,133,000
Cash flow
Cash from operating activities
36,109,000
45,446,000
7,814,000
CAPEX
(17,671,000)
(16,466,000)
(9,620,000)
Cash from investing activities
(5,836,000)
(16,439,000)
(46,137,000)
Cash from financing activities
(25,372,000)
(27,140,000)
36,465,000
FCF
(12,085,000)
6,747,000
(32,217,000)
Balance
Cash
24,140,000
21,597,000
23,834,000
Long term investments
281,839,000
291,923,000
61,532,000
Excess cash
279,439,850
287,588,400
61,444,900
Stockholders' equity
120,282,000
144,277,000
128,341,000
Invested Capital
398,411,000
349,578,000
425,610,100
ROIC
4.87%
2.50%
0.23%
ROCE
4.25%
2.54%
1.33%
EV
Common stock shares outstanding
77,966
77,933
77,912
Price
8,318.00
33.77%
6,218.00
89.57%
3,280.00
50.25%
Market cap
648,524,881
33.83%
484,587,394
89.62%
255,551,360
47.86%
EV
611,727,881
440,646,394
455,575,360
EBITDA
44,659,000
34,046,000
27,985,000
EV/EBITDA
13.70
12.94
16.28
Interest
3,107,000
1,891,000
Interest/NOPBT
23.76%
28.01%