XJPX2488
Market cap41mUSD
Jan 17, Last price
1,152.00JPY
1D
0.88%
1Q
15.90%
Jan 2017
-1.71%
IPO
10.42%
Name
JTP Co Ltd
Chart & Performance
P/E
13.39
P/S
0.80
EPS
86.03
Div Yield, %
2.25%
Shrs. gr., 5y
—
Rev. gr., 5y
4.99%
Revenues
8.12b
+10.00%
Net income
483m
+57.90%
CFO
548m
+4.03%
Dividend
Mar 28, 20250 JPY/sh
Profile
JTP Co.,Ltd. provides outsourced technical services to technology companies in Japan. The company offers integration services, including consultation, system design and integration, system development, operation and maintenance, training program for users, helpdesk, and supply chain management for users. It also provides training services, such as delivering training programs, preparing and cultivating training staff, promoting training programs, rental lesson venues, and localizing course materials. In addition, the company offers medical devices support services comprising medical device repairs and maintenance, substitute device, sales support, technological implementation support, and help desk; and analytical instruments solutions, which consists of technical support on delivery, maintenance, help desk, equipment and software localization, and lab management system. Further, it engages in the development of custom application; sale and rental of robots; importing and localization; and provision of robotics business consulting, and technical support services. Additionally, the company provides digital marketing services; and GAIT for IT skill assessments. The company was formerly known as Japan Third Party Co., Ltd. and changed its name to JTP Co.,Ltd. in April 2021. JTP Co.,Ltd. was incorporated in 1987 and is headquartered in Tokyo, Japan.
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|
| 2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | |
| Income | |||||
Revenues | 8,119,506 10.00% | 7,381,520 4.85% | 7,040,137 11.56% | ||
Cost of revenue | 6,752,682 | 6,215,086 | 5,981,443 | ||
Unusual Expense (Income) | |||||
NOPBT | 1,366,824 | 1,166,434 | 1,058,694 | ||
NOPBT Margin | 16.83% | 15.80% | 15.04% | ||
Operating Taxes | 182,405 | 161,154 | 148,001 | ||
Tax Rate | 13.35% | 13.82% | 13.98% | ||
NOPAT | 1,184,419 | 1,005,280 | 910,693 | ||
Net income | 482,764 57.90% | 305,741 20.77% | 253,152 -5.29% | ||
Dividends | (145,665) | (172,366) | (118,729) | ||
Dividend yield | 2.51% | 3.14% | 3.28% | ||
Proceeds from repurchase of equity | |||||
BB yield | |||||
| Debt | |||||
Debt current | (157,496) | ||||
Long-term debt | |||||
Deferred revenue | |||||
Other long-term liabilities | 713,472 | 664,669 | 656,244 | ||
Net debt | (2,970,630) | (2,841,509) | (2,356,996) | ||
| Cash flow | |||||
Cash from operating activities | 548,238 | 527,010 | 503,577 | ||
CAPEX | (109,217) | (68,790) | (35,134) | ||
Cash from investing activities | (103,587) | (35,135) | (57,203) | ||
Cash from financing activities | (145,665) | (172,366) | (118,729) | ||
FCF | 753,277 | 1,376,719 | 940,064 | ||
| Balance | |||||
Cash | 2,830,164 | 2,531,249 | 2,228,996 | ||
Long term investments | 140,466 | 152,764 | 128,000 | ||
Excess cash | 2,564,655 | 2,314,937 | 2,004,989 | ||
Stockholders' equity | 3,282,113 | 2,298,245 | 2,164,967 | ||
Invested Capital | 1,453,783 | 946,984 | 1,216,384 | ||
ROIC | 98.67% | 92.94% | 75.30% | ||
ROCE | 34.01% | 35.94% | 32.86% | ||
| EV | |||||
Common stock shares outstanding | 5,636 | 5,601 | 5,581 | ||
Price | 1,031.00 5.20% | 980.00 51.00% | 649.00 -21.33% | ||
Market cap | 5,810,237 5.85% | 5,489,168 51.54% | 3,622,162 -19.68% | ||
EV | 2,839,607 | 2,652,659 | 1,281,166 | ||
EBITDA | 1,412,509 | 1,200,178 | 1,091,688 | ||
EV/EBITDA | 2.01 | 2.21 | 1.17 | ||
Interest | |||||
Interest/NOPBT | |||||