Loading...
XJPX2484
Market cap175mUSD
Jan 14, Last price  
242.00JPY
1D
-2.42%
1Q
-12.00%
Jan 2017
-64.56%
IPO
-47.20%
Name

Demae-can Co Ltd

Chart & Performance

D1W1MN
XJPX:2484 chart
P/E
—
P/S
0.55
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
26.37%
Rev. gr., 5y
49.88%
Revenues
50.41b
-1.95%
940,528,0001,074,027,0001,157,695,0001,259,476,0001,359,737,0002,086,981,0003,558,431,0003,661,309,0004,154,833,0004,943,945,0005,430,796,0006,666,183,00010,306,463,00028,954,409,00047,314,715,00051,416,000,00050,411,000,000
Net income
-3.71b
L-69.52%
156,159,000128,148,000122,948,000145,947,000115,038,00096,661,000167,321,00096,999,000347,689,000432,659,000558,602,000-103,235,000-4,112,361,000-21,869,010,000-36,218,019,000-12,154,000,000-3,705,000,000
CFO
-4.58b
L-62.72%
214,075,000216,163,000157,429,000249,190,000259,062,000317,580,000481,194,000593,576,000673,461,0001,044,682,000433,133,00098,120,000-1,498,913,000-16,419,301,000-39,986,042,000-12,290,000,000-4,582,000,000
Dividend
Aug 29, 20193.6 JPY/sh

Profile

Demae-Can Co.,Ltd operates online delivery site Demae-can in Japan. It provides food delivery services, including pizza, bento boxed meals, Chinese, sushi, western cuisine, liquor, and other services. The company was formerly known as Yume no Machi Souzou Iinkai Co., Ltd. Demae-Can Co., Ltd was incorporated in 1999 and is headquartered in Tokyo, Japan.
URL
https://corporate.demae-can.com/
IPO date
Jun 05, 2006
Employees
410
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑082023‑082022‑082021‑082020‑082019‑082018‑082017‑082016‑082015‑08
Income
Revenues
50,411,000
-1.95%
51,416,000
8.67%
47,314,715
63.41%
Cost of revenue
38,803,000
50,664,000
67,905,255
Unusual Expense (Income)
NOPBT
11,608,000
752,000
(20,590,540)
NOPBT Margin
23.03%
1.46%
Operating Taxes
(18,000)
38,000
134,330
Tax Rate
5.05%
NOPAT
11,626,000
714,000
(20,724,870)
Net income
(3,705,000)
-69.52%
(12,154,000)
-66.44%
(36,218,019)
65.61%
Dividends
(28)
Dividend yield
0.00%
Proceeds from repurchase of equity
(2,049,000)
83,017,937
BB yield
5.88%
-109.32%
Debt
Debt current
475
Long-term debt
98,000
39
Deferred revenue
Other long-term liabilities
163,000
99,000
50,107
Net debt
(34,514,000)
(41,128,000)
(53,516,417)
Cash flow
Cash from operating activities
(4,582,000)
(12,290,000)
(39,986,042)
CAPEX
(171,012)
Cash from investing activities
2,187,000
(64,000)
50,474
Cash from financing activities
(3,999,000)
83,001,239
FCF
10,912,000
300,490
(21,339,737)
Balance
Cash
34,511,000
40,906,000
53,262,598
Long term investments
3,000
320,000
254,333
Excess cash
31,993,450
38,655,200
51,151,195
Stockholders' equity
(15,565,000)
(11,823,000)
(58,040,473)
Invested Capital
52,277,000
54,262,000
112,218,613
ROIC
21.82%
0.86%
ROCE
31.62%
1.77%
EV
Common stock shares outstanding
131,473
131,753
127,419
Price
265.00
-34.24%
403.00
-32.38%
596.00
-61.72%
Market cap
34,840,225
-34.38%
53,096,551
-30.08%
75,941,486
-40.68%
EV
326,225
11,968,551
22,425,069
EBITDA
11,608,000
752,000
(20,574,330)
EV/EBITDA
0.03
15.92
Interest
734
Interest/NOPBT