XJPX2480
Market cap28mUSD
Jan 09, Last price
1,285.00JPY
1D
0.08%
1Q
-0.31%
Jan 2017
90.65%
IPO
-47.55%
Name
System Location Co Ltd
Chart & Performance
P/E
12.12
P/S
2.60
EPS
105.98
Div Yield, %
2.96%
Shrs. gr., 5y
—
Rev. gr., 5y
-0.53%
Revenues
1.74b
+2.69%
Net income
374m
+1.24%
CFO
542m
-9.17%
Dividend
Mar 28, 20250 JPY/sh
Profile
System Location Co.,Ltd. provides business support solutions for finance companies in Japan and internationally. The company offers solutions for auto lease, new car sales support, and collective evaluation for present value. It also provides SYSROCKET, an ASP solution package; CA Doctor, a sales support system for new car dealers; CAV Monitor, a solution that provides lump calculation of quantity of car asset value; RV Doctor, a residual value setting system; and PV Doctor, a residual value setting system. In addition, the company is involved in the business solutions for automobile dealers; general planning, design, development, operation, and maintenance services for IT systems; business support for automobile finance; automotive content development business; and system service business for automobile related businesses. The company was formerly known as Dormant Company Pine Co., Ltd. and changed its name to System Location Co.,Ltd. in July 1992. System Location Co.,Ltd. was incorporated in 1968 and is based in Tokyo, Japan.
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|
| 2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | |
| Income | |||||
Revenues | 1,741,682 2.69% | 1,696,075 30.25% | 1,302,170 14.63% | ||
Cost of revenue | 1,072,000 | 1,045,682 | 732,399 | ||
Unusual Expense (Income) | |||||
NOPBT | 669,682 | 650,393 | 569,771 | ||
NOPBT Margin | 38.45% | 38.35% | 43.76% | ||
Operating Taxes | 201,353 | 216,386 | 191,807 | ||
Tax Rate | 30.07% | 33.27% | 33.66% | ||
NOPAT | 468,329 | 434,007 | 377,964 | ||
Net income | 373,928 1.24% | 369,340 -12.57% | 422,443 7.92% | ||
Dividends | (133,992) | (176,188) | (108,876) | ||
Dividend yield | 2.68% | 3.39% | 1.86% | ||
Proceeds from repurchase of equity | (135) | ||||
BB yield | 0.00% | ||||
| Debt | |||||
Debt current | |||||
Long-term debt | |||||
Deferred revenue | |||||
Other long-term liabilities | 347,935 | 337,085 | 289,311 | ||
Net debt | (2,964,566) | (2,536,832) | (2,873,833) | ||
| Cash flow | |||||
Cash from operating activities | 541,919 | 596,603 | 397,717 | ||
CAPEX | (123,989) | (97,033) | (68,366) | ||
Cash from investing activities | (90,791) | (737,400) | (300,141) | ||
Cash from financing activities | (133,992) | (176,188) | (109,012) | ||
FCF | 278,565 | 381,268 | 411,971 | ||
| Balance | |||||
Cash | 1,937,290 | 1,659,832 | 1,977,833 | ||
Long term investments | 1,027,276 | 877,000 | 896,000 | ||
Excess cash | 2,877,482 | 2,452,028 | 2,808,724 | ||
Stockholders' equity | 3,003,972 | 3,012,968 | 2,878,362 | ||
Invested Capital | 1,025,277 | 927,017 | 443,248 | ||
ROIC | 47.98% | 63.35% | 101.29% | ||
ROCE | 16.12% | 18.11% | 17.15% | ||
| EV | |||||
Common stock shares outstanding | 3,528 | 3,528 | 3,528 | ||
Price | 1,419.00 -3.80% | 1,475.00 -11.25% | 1,662.00 8.63% | ||
Market cap | 5,006,540 -3.80% | 5,204,120 -11.25% | 5,863,925 8.63% | ||
EV | 2,045,553 | 2,672,274 | 2,995,401 | ||
EBITDA | 849,618 | 825,052 | 669,989 | ||
EV/EBITDA | 2.41 | 3.24 | 4.47 | ||
Interest | |||||
Interest/NOPBT | |||||