XJPX2479
Market cap11mUSD
Dec 24, Last price
231.00JPY
1D
-0.43%
1Q
0.43%
Jan 2017
-10.81%
IPO
-92.67%
Name
JTec Corp
Chart & Performance
P/E
11.24
P/S
0.57
EPS
20.56
Div Yield, %
2.15%
Shrs. gr., 5y
—
Rev. gr., 5y
-1.63%
Revenues
3.24b
+2.05%
Net income
164m
+24.46%
CFO
159m
+2.71%
Dividend
Mar 28, 20245 JPY/sh
Profile
JTEC Corporation engages in technical staff intellectual property leasing business for engineers in Japan and internationally. It dispatches engineers for various fields, such as mechanical design, electrical and electronic design, software development, and architectural design through through temporary staffing and outsourcing contracts; and offers technical dispatch to development sites and manufacturing sites, as well as engages in the human resource business, nursing care business, event business, and posting business. The company also offers paid employment placement, various technical services, technical education, and consulting services. The company was formerly known as J-Tech Corporation and changed its name to JTEC Corporation in August 1999. JTEC Corporation was incorporated in 1996 and is headquartered in Chuo, Japan.
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|
| 2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | |
| Income | |||||
Revenues | 3,242,965 2.05% | 3,177,947 6.23% | 2,991,506 7.92% | ||
Cost of revenue | 3,007,129 | 2,991,185 | 3,104,197 | ||
Unusual Expense (Income) | |||||
NOPBT | 235,836 | 186,762 | (112,691) | ||
NOPBT Margin | 7.27% | 5.88% | |||
Operating Taxes | 62,337 | 81,240 | 52,044 | ||
Tax Rate | 26.43% | 43.50% | |||
NOPAT | 173,499 | 105,522 | (164,735) | ||
Net income | 163,800 24.46% | 131,604 118.36% | 60,270 48.88% | ||
Dividends | (39,608) | (8,045) | (7,773) | ||
Dividend yield | 1.90% | 0.39% | 0.48% | ||
Proceeds from repurchase of equity | 6,060 | 6,719 | 5,043 | ||
BB yield | -0.29% | -0.33% | -0.31% | ||
| Debt | |||||
Debt current | 78,466 | 98,282 | 110,124 | ||
Long-term debt | 82,857 | 161,323 | 259,605 | ||
Deferred revenue | (1,618) | (1,695) | |||
Other long-term liabilities | 253,048 | 238,676 | 230,145 | ||
Net debt | (1,198,137) | (1,121,229) | (920,996) | ||
| Cash flow | |||||
Cash from operating activities | 159,483 | 155,279 | 62,756 | ||
CAPEX | (935) | (4,684) | (23,283) | ||
Cash from investing activities | (1,026) | 4,476 | 6,111 | ||
Cash from financing activities | (131,830) | (111,449) | (147,770) | ||
FCF | 63,033 | 115,232 | (176,760) | ||
| Balance | |||||
Cash | 1,359,460 | 1,332,834 | 1,284,527 | ||
Long term investments | 48,000 | 6,198 | |||
Excess cash | 1,197,312 | 1,221,937 | 1,141,150 | ||
Stockholders' equity | 1,043,737 | 919,775 | 796,107 | ||
Invested Capital | 573,153 | 529,758 | 627,924 | ||
ROIC | 31.46% | 18.23% | |||
ROCE | 14.59% | 12.87% | |||
| EV | |||||
Common stock shares outstanding | 7,978 | 7,947 | 7,906 | ||
Price | 261.00 0.38% | 260.00 26.21% | 206.00 14.44% | ||
Market cap | 2,082,373 0.78% | 2,066,226 26.86% | 1,628,709 14.32% | ||
EV | 887,236 | 951,998 | 722,713 | ||
EBITDA | 242,986 | 195,148 | (105,928) | ||
EV/EBITDA | 3.65 | 4.88 | |||
Interest | 1,039 | 1,473 | 1,963 | ||
Interest/NOPBT | 0.44% | 0.79% | |||