XJPX2469
Market cap171mUSD
Jan 16, Last price
2,680.00JPY
1D
-2.40%
1Q
-17.92%
Jan 2017
41.61%
IPO
38.86%
Name
Hibino Corp
Chart & Performance
P/E
16.34
P/S
0.53
EPS
164.00
Div Yield, %
1.12%
Shrs. gr., 5y
—
Rev. gr., 5y
13.38%
Revenues
50.49b
+20.44%
Net income
1.63b
+167.84%
CFO
6.97b
P
Dividend
Mar 28, 20250 JPY/sh
Profile
Hibino Corporation, together with its subsidiaries, designs, sells, installs, and maintains audio equipment in Japan and internationally. The company also imports, sells, and designs sound system equipment; designs and installs architectural acoustics; develops, manufactures, and sells acoustic products; and provides sound and vibration, survey, and measurement consulting services. In addition, it plans, operates, and rents audio and video systems for concerts and events; dispatches operators and engineers related to audio and video equipment and systems; designs, sells, installs, and maintains lighting equipment for business use; and designs and installs industrial noise countermeasures. Further, the company develops, manufactures, and sells industrial noise control products; operates a live house under the Kennedy House Ginza name and a live music club; and sells LED displays and peripheral equipment. It primarily serves professionals and consumers, as well as movie theaters and halls. The company was formerly known as Hibino Electro Sound Inc. and changed its name to Hibino Corporation. Hibino Corporation was founded in 1964 and is headquartered in Tokyo, Japan.
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|
| 2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | |
| Income | |||||
Revenues | 50,491,048 20.44% | 41,922,576 -1.19% | 42,426,280 39.00% | ||
Cost of revenue | 33,217,149 | 27,901,493 | 29,266,593 | ||
Unusual Expense (Income) | |||||
NOPBT | 17,273,899 | 14,021,083 | 13,159,687 | ||
NOPBT Margin | 34.21% | 33.45% | 31.02% | ||
Operating Taxes | 1,060,770 | 541,190 | 648,011 | ||
Tax Rate | 6.14% | 3.86% | 4.92% | ||
NOPAT | 16,213,129 | 13,479,893 | 12,511,676 | ||
Net income | 1,627,325 167.84% | 607,568 -43.45% | 1,074,446 -144.34% | ||
Dividends | (298,277) | (296,541) | (197,605) | ||
Dividend yield | 1.56% | 2.15% | 1.28% | ||
Proceeds from repurchase of equity | (69) | 48,475 | (89) | ||
BB yield | 0.00% | -0.35% | 0.00% | ||
| Debt | |||||
Debt current | 10,619,861 | 11,525,757 | 5,982,394 | ||
Long-term debt | 7,147,418 | 6,951,831 | 7,512,662 | ||
Deferred revenue | |||||
Other long-term liabilities | 2,487,986 | 2,424,273 | 2,575,760 | ||
Net debt | 12,870,803 | 15,416,223 | 9,593,528 | ||
| Cash flow | |||||
Cash from operating activities | 6,969,361 | (2,442,765) | 6,018,088 | ||
CAPEX | (3,513,162) | (2,805,940) | (1,830,304) | ||
Cash from investing activities | (4,200,663) | (3,060,387) | (1,899,001) | ||
Cash from financing activities | (1,303,078) | 4,550,413 | (4,438,530) | ||
FCF | 16,503,818 | 7,119,407 | 14,908,010 | ||
| Balance | |||||
Cash | 4,328,507 | 2,754,856 | 3,578,328 | ||
Long term investments | 567,969 | 306,509 | 323,200 | ||
Excess cash | 2,371,924 | 965,236 | 1,780,214 | ||
Stockholders' equity | 8,714,256 | 7,718,615 | 7,189,079 | ||
Invested Capital | 27,720,414 | 28,208,797 | 21,700,540 | ||
ROIC | 57.98% | 54.02% | 54.38% | ||
ROCE | 56.54% | 47.47% | 55.35% | ||
| EV | |||||
Common stock shares outstanding | 9,922 | 9,899 | 9,887 | ||
Price | 1,924.00 37.92% | 1,395.00 -10.35% | 1,556.00 -4.13% | ||
Market cap | 19,089,928 38.24% | 13,809,105 -10.24% | 15,384,172 -4.25% | ||
EV | 32,419,981 | 29,589,579 | 25,273,544 | ||
EBITDA | 20,497,224 | 16,889,794 | 16,102,553 | ||
EV/EBITDA | 1.58 | 1.75 | 1.57 | ||
Interest | 148,440 | 125,022 | 90,498 | ||
Interest/NOPBT | 0.86% | 0.89% | 0.69% | ||