Loading...
XJPX2464
Market cap28mUSD
Jan 09, Last price  
321.00JPY
1D
0.94%
1Q
1.90%
Jan 2017
-24.24%
IPO
-82.01%
Name

Business Breakthrough Inc

Chart & Performance

D1W1MN
XJPX:2464 chart
P/E
18.47
P/S
0.60
EPS
17.38
Div Yield, %
4.97%
Shrs. gr., 5y
-0.55%
Rev. gr., 5y
6.88%
Revenues
7.47b
+3.00%
2,113,589,0001,992,043,0001,926,406,0002,098,393,0002,464,031,0002,706,016,0003,065,476,0003,763,039,0004,455,959,0004,921,729,0005,090,297,0005,360,654,0005,600,989,0005,888,994,0006,756,907,0007,257,245,0007,474,805,000
Net income
243m
-66.48%
152,392,000120,080,000161,418,000150,938,000183,835,000204,852,000136,238,000216,704,000270,365,000226,913,000237,985,000239,326,00043,896,000100,321,000221,685,000723,954,000242,663,000
CFO
-428m
L
158,565,000114,214,000352,583,000178,348,000444,576,000401,032,000139,545,000614,168,000643,804,000273,797,000638,440,000688,052,000328,028,000869,526,000582,711,0001,116,966,000-428,185,000
Dividend
Mar 28, 20250 JPY/sh
Earnings
Feb 07, 2025

Profile

Business Breakthrough, Inc. operates in the online educational business in Japan. The company is involved in the distance education business; group education business; international school management; content provider business; and planning and production of business and management specialized content. It also operates as a distance learning system consultant and service provider, as well as business breakthrough university management and graduate school management. Business Breakthrough, Inc. was incorporated in 1998 and is based in Tokyo, Japan.
URL
https://www.bbt757.com/
IPO date
Dec 13, 2005
Employees
667
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
7,474,805
3.00%
7,257,245
7.40%
6,756,907
14.74%
Cost of revenue
5,085,906
4,869,444
4,294,751
Unusual Expense (Income)
NOPBT
2,388,899
2,387,801
2,462,156
NOPBT Margin
31.96%
32.90%
36.44%
Operating Taxes
123,838
378,041
197,704
Tax Rate
5.18%
15.83%
8.03%
NOPAT
2,265,061
2,009,760
2,264,452
Net income
242,663
-66.48%
723,954
226.57%
221,685
120.98%
Dividends
(222,511)
(151,965)
(151,923)
Dividend yield
4.14%
2.35%
2.57%
Proceeds from repurchase of equity
(256,762)
190,604
BB yield
4.78%
-3.23%
Debt
Debt current
25,000
31,144
819,792
Long-term debt
112,500
174,364
1,085,108
Deferred revenue
255,792
244,620
Other long-term liabilities
248,058
4,650
5,950
Net debt
(2,166,822)
(3,286,977)
(95,534)
Cash flow
Cash from operating activities
(428,185)
1,116,966
582,711
CAPEX
(104,000)
(160,215)
(647,415)
Cash from investing activities
46,620
2,307,676
(1,045,411)
Cash from financing activities
(547,282)
(1,851,357)
213,181
FCF
2,577,134
3,436,879
1,940,266
Balance
Cash
2,291,723
3,218,485
1,644,434
Long term investments
12,599
274,000
356,000
Excess cash
1,930,582
3,129,623
1,662,589
Stockholders' equity
3,542,504
3,525,062
2,949,585
Invested Capital
3,229,279
1,954,355
4,885,476
ROIC
87.39%
58.77%
49.42%
ROCE
45.73%
46.33%
37.17%
EV
Common stock shares outstanding
13,853
14,091
14,056
Price
388.00
-15.47%
459.00
9.29%
420.00
-6.04%
Market cap
5,375,120
-16.90%
6,467,918
9.56%
5,903,675
-4.74%
EV
3,237,450
3,204,910
5,826,720
EBITDA
2,779,646
2,784,159
2,875,439
EV/EBITDA
1.16
1.15
2.03
Interest
1,777
8,281
13,418
Interest/NOPBT
0.07%
0.35%
0.54%