Loading...
XJPX2454
Market cap31mUSD
Jan 09, Last price  
352.00JPY
1D
0.57%
1Q
2.03%
Jan 2017
-25.74%
IPO
-95.98%
Name

All About Inc

Chart & Performance

D1W1MN
XJPX:2454 chart
P/E
P/S
0.31
EPS
Div Yield, %
0.83%
Shrs. gr., 5y
1.09%
Rev. gr., 5y
1.10%
Revenues
15.70b
-7.18%
4,674,048,0004,215,565,0003,607,862,0003,336,507,0002,795,966,0003,296,096,0004,421,859,0006,309,254,0007,751,010,00010,372,252,00013,941,876,00014,870,198,00015,604,645,00017,283,200,00015,395,871,00016,917,974,00015,703,035,000
Net income
-456m
L+452.03%
-847,760,000-177,955,00020,213,000214,568,000-3,999,000139,484,00080,188,00088,982,000-129,609,000232,169,000326,290,000-29,507,000200,209,000500,250,000343,681,000-82,606,000-456,014,000
CFO
340m
+136.60%
236,418,00049,500,000119,075,000231,807,000179,371,000242,550,000-4,806,000333,713,000-141,194,000951,245,000655,112,000-142,919,000935,121,000808,298,000542,009,000143,906,000340,485,000
Dividend
Mar 28, 20243 JPY/sh

Profile

All About, Inc. engages in the internet advertising business in Japan. It is also involved in the portal site operation, sampling, and learning businesses. In addition, the company engages in the operation of Facebook navi, a social media related business; citrus, a distributed media platform; and Twin Navi, a Twitter navigation site. All About, Inc. was incorporated in 1993 and is headquartered in Tokyo, Japan.
IPO date
Sep 13, 2005
Employees
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
15,703,035
-7.18%
16,917,974
9.89%
15,395,871
-10.92%
Cost of revenue
16,164,194
16,911,579
14,738,360
Unusual Expense (Income)
NOPBT
(461,159)
6,395
657,511
NOPBT Margin
0.04%
4.27%
Operating Taxes
(199,082)
98,689
275,367
Tax Rate
1,543.22%
41.88%
NOPAT
(262,077)
(92,294)
382,144
Net income
(456,014)
452.03%
(82,606)
-124.04%
343,681
-31.30%
Dividends
(41,037)
(94,817)
(94,376)
Dividend yield
0.75%
1.29%
1.23%
Proceeds from repurchase of equity
59,648
6,417
7,315
BB yield
-1.09%
-0.09%
-0.10%
Debt
Debt current
(3,186)
(7,493)
Long-term debt
Deferred revenue
Other long-term liabilities
136,085
121,164
95,657
Net debt
(2,425,075)
(2,675,382)
(3,280,710)
Cash flow
Cash from operating activities
340,485
143,906
542,009
CAPEX
(5,000)
(657,959)
(521,583)
Cash from investing activities
(384,856)
(852,432)
(468,173)
Cash from financing activities
18,291
(89,166)
(87,827)
FCF
257,958
(262,421)
12,492
Balance
Cash
1,874,711
1,900,791
2,698,483
Long term investments
550,364
771,405
574,734
Excess cash
1,639,923
1,826,297
2,503,423
Stockholders' equity
2,742,932
3,166,037
3,339,864
Invested Capital
2,966,829
3,119,485
2,466,976
ROIC
17.21%
ROCE
0.13%
13.17%
EV
Common stock shares outstanding
13,836
13,624
13,648
Price
395.00
-26.72%
539.00
-3.75%
560.00
-35.33%
Market cap
5,465,073
-25.58%
7,343,439
-3.92%
7,642,920
-34.85%
EV
3,417,811
5,046,576
4,737,189
EBITDA
(84,787)
313,799
903,570
EV/EBITDA
16.08
5.24
Interest
Interest/NOPBT